Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 3,329 | 3,848 | 7,310 | 6,937 | 5,510 | 3,709 | 3,715 | |
| COGS | 2,125 | 2,183 | 4,884 | 5,086 | 3,754 | 1,981 | 1,887 |
| Gross profit | 1,204 | 1,665 | 2,425 | 1,851 | 1,756 | 1,728 | 1,828 |
| 1,331 | 1,469 | 1,861 | 1,930 | 1,708 | 1,818 | 1,800 | |
| -127 | 196 | 564 | -79 | 48 | -90 | 28 | |
| OPM % | -3.8% | 5.1% | 7.7% | -1.1% | 0.9% | -2.4% | 0.8% |
| Depreciation | 542 | 295 | 342 | 365 | 325 | 298 | 263 |
| Interest | 114 | 489 | 476 | 501 | 596 | 628 | 615 |
| -705 | -3,865 | 45 | 65 | 23 | 205 | 105 | |
| Profit before tax | -1,487 | -4,454 | -209 | -880 | -850 | -811 | -745 |
| Tax | -2 | 1,219 | -1 | 1 | -3 | 5 | -1 |
| Tax % | -0.2% | 27.4% | -0.4% | 0.1% | -0.3% | 0.6% | -0.1% |
| PAT | -1,485 | -5,673 | -209 | -880 | -847 | -816 | -744 |
| PAT margin % | -44.6% | -147.5% | -2.9% | -12.7% | -15.4% | -22% | -20% |
| EPS (₹) | 9.1 | -15.2 | -0.4 | -1.8 | -1.7 | -1.6 | -1.5 |
| EPS adjusted (₹) | -6.7 | -11.4 | -0.4 | -2 | -1.7 | -1.6 | -1.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,369 | 221 | 497 | 497 | 497 | 497 | 497 | 497 |
| Reserves | -15,986 | — | -18,153 | -18,404 | -19,397 | -20,272 | -21,127 | -22,024 |
| 23,800 | — | 24,174 | 24,341 | 24,151 | 26,008 | 25,960 | 26,105 | |
| 8,831 | — | 1,527 | 1,793 | 2,210 | 1,175 | 1,400 | 1,897 | |
| Total equity & liabilities | 18,015 | — | 8,044 | 8,228 | 7,461 | 7,407 | 6,730 | 6,475 |
| 14,717 | 14,179 | 5,842 | 5,619 | 5,320 | 5,016 | 4,565 | 4,495 | |
| CWIP | 1 | — | 11 | 8 | 15 | 18 | 35 | 98 |
| Investments | 96 | — | 201 | 200 | 200 | 199 | 195 | 195 |
| 3,201 | — | 1,990 | 2,400 | 1,927 | 2,174 | 1,935 | 1,686 | |
| Total assets | 18,015 | — | 8,044 | 8,228 | 7,461 | 7,407 | 6,730 | 6,475 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3,006 | -3,032 | -98 | 115 | -266 | -4,453 | 185 | 813 | -1,161 | 116 | 419 | |
| 449 | -100 | 211 | 38 | 29 | 0 | -68 | -13 | -170 | 276 | -126 | |
| 2,457 | 3,172 | -149 | -180 | 599 | 0 | -293 | -687 | 1,364 | -348 | -266 | |
| Net cash flow | -100 | 40 | -36 | -27 | 362 | -4,453 | -177 | 114 | 33 | 44 | 28 |
| Free cash flow | -3,062 | -3,033 | -121 | 104 | -270 | -4,453 | 78 | 769 | -1,197 | 37 | 177 |
| CFO / Operating profit % | — | — | — | — | — | — | 32.7% | — | — | — | — |