Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 32 | 29 | 35 | 36 | 27 | 26 | 24 | 27 | 34 | 34 | 63 | |
| 35 | 28 | 35 | 35 | 29 | 24 | 23 | 22 | 29 | 30 | 57 | |
| -3 | 2 | -0 | 1 | -2 | 2 | 1 | 4 | 5 | 4 | 6 | |
| OPM % | -8.4% | 5.8% | -0% | 2.4% | -8.6% | 7.5% | 3.2% | 16.7% | 15.1% | 10.7% | 10.3% |
| Depreciation | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 3 |
| Interest | 3 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| 8 | 4 | 5 | 2 | 3 | 5 | 4 | 3 | 19 | 2 | 1 | |
| Profit before tax | 0 | 1 | 2 | 2 | -1 | 5 | 4 | 4 | 22 | 3 | 2 |
| Tax | — | -0 | -0 | 1 | -1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Tax % | — | -10.2% | -5.5% | 33.3% | -107.2% | 27.1% | 23.4% | 19.7% | 2.5% | 36.4% | 61.2% |
| 1 | 2 | — | — | 0 | 4 | 3 | 3 | 21 | 2 | 1 | |
| PAT margin % | 2.2% | 5.1% | — | — | 0.4% | 14% | 11.8% | 12.2% | 61.5% | 5.6% | 1.3% |
| EPS (₹) | 0.3 | 0.6 | 0.9 | 0.5 | 0.2 | 1.7 | 1.1 | 1.3 | 7.7 | 0.1 | 0.1 |
| EPS adjusted (₹) | — | — | — | — | — | 0.2 | 0.2 | 0.2 | 1.3 | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 17 | 17 |
| Reserves | 114 | 118 | 132 | 146 | 150 | 153 |
| 10 | 1 | 4 | 3 | 22 | 28 | |
| 25 | 29 | 27 | 53 | 36 | 21 | |
| Total equity & liabilities | 165 | 163 | 178 | 218 | 226 | 219 |
| 1 | 1 | 2 | 3 | 8 | 6 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 69 | 75 | 87 | 90 | 112 | 117 |
| 94 | 86 | 89 | 125 | 106 | 96 | |
| Total assets | 165 | 163 | 178 | 218 | 226 | 219 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | 27 | 1 | 10 | 2 | -5 | |
| 0 | -6 | -13 | -4 | -27 | -2 | |
| 1 | -9 | 10 | -10 | 21 | 4 | |
| Net cash flow | -2 | 12 | -1 | -4 | -4 | -2 |
| Free cash flow | -3 | 27 | 0 | 10 | 2 | -5 |
| CFO / Operating profit % | -131% | — | 30.3% | 193.8% | 67.6% | -74.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consultancy and Advisory fees | 31.7 | 7.56 | 10.13 | 1.85 | 8.28 | 91.3 |
| Debt and equity market operations | 20 | -1.57 |
| 40.5 |
| 0.13 |
| 40.37 |
| -3.89 |
| Wealth Advisory / Broking activities | 11.39 | 0.95 | 36.28 | 18.48 | 17.8 | 5.34 |
| Unallocated | 0 | 0 | 132.05 | 28.04 | 104.01 | 0 |
₹ crore by fiscal year