Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 72 | 61 | 61 | 69 | 76 | 116 | 150 | 190 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 66 | 56 | 41 | 45 | 55 | 93 | 124 | 149 | |
| 6 | 4 | 21 | 24 | 21 | 23 | 26 | 42 | |
| OPM % | 7.7% | 7.2% | 33.9% | 34.5% | 27.7% | 20.1% | 17.3% | 22% |
| Depreciation | 1 | 3 | 3 | 2 | 2 | 3 | 4 | 6 |
| Interest | 3 | 2 | 3 | 5 | 5 | 4 | 3 | 4 |
| 5 | 4 | 4 | 3 | 4 | 20 | 2 | 1 | |
| Profit before tax | 7 | 2 | 20 | 20 | 18 | 36 | 20 | 33 |
| Tax | 0 | -2 | 2 | 2 | 2 | 2 | 3 | 4 |
| Tax % | 2.8% | -78.2% | 8.2% | 7.9% | 11.2% | 5.1% | 14.6% | 13.1% |
| — | 4 | 18 | 19 | 16 | 34 | 17 | 29 | |
| PAT margin % | — | 7.2% | 30.1% | 27% | 20.8% | 29.3% | 11.6% | 15.1% |
| EPS (₹) | 2.5 | 2 | 2.5 | 7.2 | 6.1 | 12.4 | 0 | 1.7 |
| EPS adjusted (₹) | — | — | 0.9 | 1.2 | 1 | 0 | 1 | 1.6 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 16 | 16 | 17 | 17 |
| Reserves | 148 | 168 | 195 | 204 | 224 | 252 |
| Minority interest | — | — | — | — | — | 24 |
| 14 | 19 | 18 | — | 47 | 45 | |
| 36 | 49 | 43 | 99 | 63 | 45 | |
| Total equity & liabilities | 214 | 252 | 271 | 319 | 351 | 383 |
| 7 | 7 | 12 | 15 | 19 | 18 | |
| CWIP | — | 4 | — | 0 | 0 | 0 |
| Investments | 8 | 61 | 69 | 26 | 30 | 166 |
| 199 | 179 | 190 | 277 | 302 | 199 | |
| Total assets | 214 | 252 | 271 | 319 | 351 | 383 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | 10 | -14 | 19 | -6 | -4 | |
| -2 | -4 | 2 | -18 | -13 | -33 | |
| -3 | 1 | 7 | -6 | 33 | 22 | |
| Net cash flow | -4 | 7 | -5 | -4 | 14 | -16 |
| Free cash flow | 1 | 10 | -14 | 19 | -6 | -4 |
| CFO / Operating profit % | 7.7% | 110% | -151.8% | 126.7% | -33.1% | -16.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consultancy and advisory fees | 154.72 | 21.14 | 106.34 | 42.19 | 64.15 | 32.95 |
| Debt and equity market operations | 22.21 | 0.29 |
| 72.04 |
| 0.13 |
| 71.91 |
| 0.4 |
| Wealth Advisory / Broking activities | 12.85 | 0.87 | 41.25 | 20.29 | 20.96 | 4.15 |
| Others | 0.52 | 0.4 | 105.91 | 0.28 | 105.63 | 0.38 |
| Healthcare activities | 0.13 | -1.31 | 0.14 | 0.14 | — | — |
| Finance activities | 0 | 0 | 0 | 0 | — | — |
| Unallocated | 0 | 0 | 57.51 | 27.03 | 30.48 | 0 |
₹ crore by fiscal year