Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 111 | 111 | |
| COGS | 30 | 32 |
| Gross profit | 80 | 80 |
| 57 | 61 | |
| Operating profit (EBITDA) | 23 | 19 |
| OPM % | 20.7% | 16.9% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 9 | 11 | |
| Profit before tax | 31 | 27 |
| Tax | 8 | 6 |
| Tax % | 25.9% | 23.6% |
| 23 | 20 | |
| PAT margin % | 21% | 18.3% |
| EPS (₹) | 11.5 | 10.1 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 157 | 176 | |
| Total equity & liabilities | 157 | 176 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 4 | 16 |
| 152 | 159 | |
| Total assets | 157 | 176 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 15 | 11 | |
| -7 | -10 | |
| -6 | -3 | |
| Net cash flow | 3 | -3 |
| Free cash flow | 13 | 5 |
| CFO / Operating profit % | 67% | 56.9% |