Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 140 | 138 | |
| COGS | 47 | 48 |
| Gross profit | 93 | 90 |
| 62 | 66 | |
| 31 | 25 | |
| OPM % | 21.9% | 17.9% |
| Depreciation | 1 | 1 |
| Interest | 0 | 0 |
| 10 | 12 | |
| Profit before tax | 40 | 34 |
| Tax | 10 | 8 |
| Tax % | 24.3% | 23.3% |
| 30 | 26 | |
| PAT margin % | 21.5% | 18.7% |
| EPS (₹) | 14.9 | 12.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 181 | 210 | |
| Total equity & liabilities | 181 | 210 |
| Fixed assets | 1 | 1 |
| CWIP | — | — |
| Investments | 3 | 15 |
| 176 | 194 | |
| Total assets | 181 | 210 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 22 | 17 | |
| -7 | -12 | |
| -6 | -3 | |
| Net cash flow | 10 | 2 |
| Free cash flow | 19 | 11 |
| CFO / Operating profit % | 72.2% | 69.5% |