Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 435 | 455 | 590 | 529 | 250 | 246 | 301 | 274 | 215 | 127 | 126 | |
| COGS | -260 | -305 | — | 314 | 140 | 127 | 155 | 138 | 146 | 89 | 86 |
| Gross profit | — | — | — | 214 | 110 | 120 | 146 | 136 | 69 | 38 | 40 |
| 643 | 737 | 523 | 126 | 88 | 85 | 94 | 90 | 51 | 41 | 37 | |
| 51 | 23 | 67 | 88 | 22 | 35 | 52 | 45 | 18 | -3 | 3 | |
| OPM % | 11.8% | 5.1% | 11.4% | 16.7% | 8.7% | 14.1% | 17.4% | 16.5% | 8.4% | -2.3% | 2.4% |
| Depreciation | — | — | 21 | 24 | 17 | 16 | 15 | 15 | 13 | 12 | 10 |
| Interest | 10 | 9 | 15 | 28 | 26 | 22 | 20 | 13 | 10 | 9 | 7 |
| -4 | 6 | 3 | 11 | -231 | 5 | 6 | 5 | -227 | 2 | 3 | |
| Profit before tax | 37 | 24 | 35 | 47 | -253 | 3 | 24 | 23 | -233 | -22 | -11 |
| Tax | — | 9 | 12 | 18 | -5 | 1 | 7 | 7 | -23 | -2 | -3 |
| Tax % | — | 36.6% | 34.5% | 39.6% | -1.9% | 27.9% | 29% | 31.7% | -9.9% | -8.6% | -22.6% |
| 34 | 15 | 23 | 28 | -248 | 2 | 17 | 15 | -210 | -20 | -9 | |
| PAT margin % | 7.7% | 3.3% | 3.9% | 5.3% | -99.1% | 0.9% | 5.7% | 5.6% | -97.5% | -15.8% | -6.8% |
| EPS (₹) | 2.2 | 0.9 | 1.4 | 0 | -15.2 | 0.1 | 1.1 | 1 | -12.9 | -1.2 | -0.5 |
| EPS adjusted (₹) | — | — | — | — | -15.2 | 0.1 | 1.1 | 1 | -12.9 | -1.2 | -0.5 |
| 0% | 0% | 21.6% | — | — | 0% | 0% | 0% | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 81 | 81 | 81 | 81 | 81 | 81 | 81 |
| Reserves | 183 | 186 | 203 | 219 | 28 | 8 | -0 |
| 133 | 150 | 108 | 76 | 65 | 64 | 64 | |
| 172 | 131 | 137 | 94 | 88 | 77 | 99 | |
| Total equity & liabilities | 569 | 548 | 530 | 471 | 262 | 230 | 244 |
| — | 149 | 135 | 126 | 111 | 100 | 91 | |
| CWIP | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 150 | 182 | 185 | 185 | 31 | 26 | 26 |
| 417 | 217 | 210 | 160 | 120 | 104 | 127 | |
| Total assets | 569 | 548 | 530 | 471 | 262 | 230 | 244 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Services | 63.22 | 4.38 | 69.96 | 38.68 | 31.28 | 14 |
| Manufacturing | 62.48 | -7.71 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 104 | 82 | 44 | 57 | 53 | 23 | -20 | -3 | |
| -21 | -11 | -29 | -1 | -6 | -2 | 1 | 5 | |
| -87 | -68 | -18 | -52 | -48 | -22 | 17 | -3 | |
| Net cash flow | -3 | 4 | -3 | 4 | -2 | -1 | -2 | -1 |
| Free cash flow | 84 | 78 | 43 | 55 | 47 | 19 | -21 | -4 |
| CFO / Operating profit % | 118.3% | 380.2% | 125.2% | 107.9% | 116.5% | 127.4% | — | -111.8% |
| 124.58 |
| 120.34 |
| 4.24 |
| -181.84 |
₹ crore by fiscal year