Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 300 | 272 | 316 | 287 | 220 | 130 | 127 | |
| COGS | 182 | 146 | 165 | 144 | 150 | 92 | 87 |
| Gross profit | 118 | 126 | 152 | 142 | 70 | 38 | 40 |
| 112 | 100 | 101 | 95 | 54 | 43 | 38 | |
| 7 | 26 | 51 | 48 | 16 | -5 | 3 | |
| OPM % | 2.3% | 9.4% | 16% | 16.6% | 7.2% | -3.9% | 2.1% |
| Depreciation | 25 | 25 | 24 | 25 | 21 | 14 | 11 |
| Interest | 31 | 29 | 26 | 18 | 16 | 14 | 11 |
| -317 | 3 | 5 | -11 | -54 | 5 | 4 | |
| Profit before tax | -366 | -25 | 6 | -7 | -75 | -27 | -16 |
| Tax | -7 | 0 | 6 | 7 | -4 | -1 | -2 |
| Tax % | -2% | 1.4% | 107.1% | 100% | -5% | -4.9% | -16% |
| PAT | -359 | -25 | -0 | -14 | -71 | -26 | -13 |
| PAT margin % | -119.6% | -9.3% | -0.1% | -4.7% | -32.4% | -20% | -10.3% |
| EPS (₹) | -22.1 | -1.6 | -0 | -0.8 | -4.4 | -1.6 | -0.8 |
| EPS adjusted (₹) | -22.1 | -1.6 | -0 | -0.8 | -4.4 | -1.6 | -0.8 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 81 | 81 | 81 | 81 | 81 | 81 | 81 |
| Reserves | 46 | 22 | 22 | -6 | -41 | -70 | -94 |
| 231 | 219 | 184 | 159 | 85 | 80 | 84 | |
| 239 | 191 | 192 | 145 | 206 | 190 | 223 | |
| Total equity & liabilities | 597 | 513 | 480 | 380 | 332 | 282 | 294 |
| — | 238 | 215 | 191 | 122 | 111 | 101 | |
| CWIP | 94 | 92 | 92 | 92 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| 503 | 183 | 173 | 97 | 210 | 171 | 193 | |
| Total assets | 597 | 513 | 480 | 380 | 332 | 282 | 294 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Manufacturing | 64.01 | -9.39 | 214.29 | 266.62 | — | — |
| Services | 63.22 | 4.38 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 88 | 119 | 72 | 57 | 46 | 46 | -19 | 0 | |
| -94 | -44 | 5 | 1 | -3 | -19 | 11 | 4 | |
| 2 | -72 | -80 | -54 | -45 | -28 | 5 | -6 | |
| Net cash flow | -4 | 4 | -3 | 4 | -2 | -1 | -2 | -1 |
| Free cash flow | 88 | 119 | 71 | 55 | 42 | 25 | -22 | -2 |
| CFO / Operating profit % | — | — | 280.6% | 112.3% | 97.2% | 290.4% | — | 8.3% |
| 69.96 |
| 38.68 |
| 31.28 |
| 14 |
₹ crore by fiscal year