Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	73	67	79	62	60	58	82
COGS	43	42	60	32	40	39	58
Gross profit	30	25	19	29	19	19	24
	24	20	29	23	16	13	17
	5	4	-10	6	3	6	7
OPM %	7.3%	6.7%	-12.6%	10%	5.5%	10.6%	8.3%
Depreciation	2	2	1	1	1	1	1
Interest	3	4	3	4	4	5	5
	1	2	17	1	3	1	1
Profit before tax	1	1	2	2	1	1	1
Tax	0	0	-0	0	0	0	0
Tax %	18.4%	12.2%	-1.3%	19.8%	65.1%	13.5%	28.6%
	1	1	2	1	0	1	1
PAT margin %	0.9%	1.7%	2.9%	2.2%	0.4%	1.5%	0.8%
EPS (₹)	0.4	0.7	1.4	0.9	0.2	0.3	0.4
EPS adjusted (₹)	—	—	—	0.8	0.1	0.3	0.4

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	17	17	17	17
Reserves	67	67	68	68
Minority interest	0	0	0	0
	61	88	84	90
	48	38	39	44
Total equity & liabilities	192	210	208	220
	5	6	6	8
CWIP	—	0	0	—
Investments	3	6	5	3
	184	197	197	209
Total assets	192	210	208	220

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-2	-1	-33	-23	10	-2
	0	5	1	-1	0	1
	2	-4	33	24	-9	0
Net cash flow	-0	0	0	-0	1	-0
Free cash flow	-3	-2	-34	-23	9	-2
CFO / Operating profit %	-53.5%	—	-542.6%	-704.4%	154.8%	-22.5%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Construction	52.82	5.71	210.06	127.9	82.16	6.95
Fuel and Grocery	29.91	1.74