Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 214 | 240 | |
| COGS | 10 | 10 |
| Gross profit | 203 | 230 |
| 192 | 224 | |
| 11 | 5 | |
| OPM % | 5.3% | 2.3% |
| Depreciation | 1 | 2 |
| Interest | 2 | 3 |
| 1 | 1 | |
| Profit before tax | 8 | 2 |
| Tax | 1 | -0 |
| Tax % | 16.9% | -16.2% |
| 7 | 3 | |
| PAT margin % | 3.2% | 1.1% |
| EPS (₹) | 6.7 | 2.5 |
| EPS adjusted (₹) | 6.6 | 2.3 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 10 | 12 |
| Reserves | 57 | 67 |
| Minority interest | 0 | — |
| 21 | 16 | |
| 27 | 30 | |
| Total equity & liabilities | 116 | 125 |
| 3 | 4 | |
| CWIP | 0 | 0 |
| Investments | 1 | 0 |
| 112 | 121 | |
| Total assets | 116 | 125 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | -1 | |
| -0 | -1 | |
| 4 | 2 | |
| Net cash flow | 2 | 0 |
| Free cash flow | -2 | -2 |
| CFO / Operating profit % | -11.8% | -11.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Deputation of Manpower | 134.75 | 16.03 | 30.7 | 6.99 | 23.71 | 67.61 |
| Projects & Consultancy | 66.29 | -1.25 |
| 59.29 |
| 11.41 |
| 47.88 |
| -2.61 |
| Operation & Maintenance | 38.77 | 2.16 | 9.35 | 4.09 | 5.26 | 41.06 |
₹ crore by fiscal year