Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 227 | 254 | |
| COGS | 10 | 10 |
| Gross profit | 217 | 244 |
| 203 | 236 | |
| 14 | 9 | |
| OPM % | 6.2% | 3.4% |
| Depreciation | 1 | 2 |
| Interest | 3 | 3 |
| 0 | 1 | |
| Profit before tax | 10 | 5 |
| Tax | 1 | -0 |
| Tax % | 13.4% | -1.9% |
| 9 | 5 | |
| PAT margin % | 4% | 2.1% |
| EPS (₹) | 8.8 | 5.2 |
| EPS adjusted (₹) | 8.7 | 4.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 10 | 12 |
| Reserves | 60 | 72 |
| 21 | 16 | |
| 33 | 35 | |
| Total equity & liabilities | 125 | 135 |
| 3 | 4 | |
| CWIP | 0 | 0 |
| Investments | 0 | 0 |
| 122 | 130 | |
| Total assets | 125 | 135 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| -1 | 1 | |
| -0 | -1 | |
| 3 | 2 | |
| Net cash flow | 2 | 2 |
| Free cash flow | -2 | -0 |
| CFO / Operating profit % | -8.4% | 10.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Deputation of Manpower | 149.17 | 19.14 | 39.3 | 8.7 | 30.6 | 62.55 |
| Projects & Consultancy | 66.29 | -1.25 |
| 59.29 |
| 11.41 |
| 47.88 |
| -2.61 |
| Operation & Maintenance | 38.77 | 2.16 | 9.35 | 4.09 | 5.26 | 41.06 |
₹ crore by fiscal year