Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 99 | 109 | 201 | 184 | 176 | 312 | 206 | 207 | 198 | 154 | |
| COGS | -70 | -82 | -161 | -143 | 140 | 247 | 160 | 173 | 153 | 123 |
| Gross profit | — | — | — | — | 36 | 65 | 46 | 34 | 45 | 31 |
| 159 | 187 | 352 | 318 | 29 | 47 | 44 | 42 | 48 | 42 | |
| 11 | 4 | 10 | 9 | 7 | 18 | 2 | -8 | -3 | -11 | |
| OPM % | 10.8% | 3.5% | 5% | 4.9% | 3.9% | 5.7% | 1.1% | -3.6% | -1.4% | -7.1% |
| Depreciation | 1 | 1 | 2 | 3 | 2 | 3 | 4 | 4 | 4 | 3 |
| Interest | 0 | 0 | 1 | 2 | 4 | 1 | 2 | 3 | 3 | 2 |
| 2 | 5 | 4 | 4 | 3 | 1 | 1 | 1 | 0 | 1 | |
| Profit before tax | 12 | 8 | 11 | 8 | 3 | 14 | -3 | -13 | -10 | -15 |
| Tax | 0 | 3 | 3 | 3 | 1 | 4 | -1 | -3 | -2 | -4 |
| Tax % | 2.8% | 36.7% | 29.5% | 32.2% | 32.3% | 26.8% | -23.3% | -25.1% | -24.2% | -23.3% |
| 11 | 5 | 8 | 5 | 2 | 11 | -2 | -10 | -7 | -12 | |
| PAT margin % | 11.6% | 4.6% | 4% | 3% | 1.3% | 3.4% | -1% | -4.7% | -3.7% | -7.6% |
| EPS (₹) | 12.4 | 5.5 | 8.3 | 5.7 | 2.4 | 11 | -2.1 | -10.2 | -7.7 | -12.1 |
| EPS adjusted (₹) | — | — | — | 5.7 | 2.4 | 11 | -2.1 | -10.2 | -7.6 | -12.1 |
| 0% | 18.3% | 18.2% | 26.2% | 42.2% | 18.2% | — | — | — | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 31 | 40 | 36 | 25 | 20 | 8 |
| Minority interest | — | — | 0 | 0 | — | — | 0 |
| — | 10 | 0 | 13 | 18 | 20 | 15 | |
| — | 82 | 116 | 87 | 96 | 126 | 97 | |
| Total equity & liabilities | — | 133 | 166 | 145 | 149 | 176 | 129 |
| 19 | 19 | 25 | 28 | 26 | 26 | 24 | |
| CWIP | — | 2 | 1 | 1 | 1 | 1 | 1 |
| Investments | — | 0 | 4 | 0 | 0 | 0 | 0 |
| — | 111 | 137 | 116 | 122 | 149 | 104 | |
| Total assets | — | 133 | 166 | 145 | 149 | 176 | 129 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -1 | 8 | 3 | 7 | 22 | -11 | 7 | 3 | 6 | |
| -9 | -3 | -5 | -4 | -6 | -9 | -2 | -7 | -2 | -1 | |
| 0 | 6 | -2 | 4 | -4 | -13 | 11 | 2 | -0 | -7 | |
| Net cash flow | -2 | 1 | 1 | 3 | -2 | 0 | -3 | 2 | 1 | -3 |
| Free cash flow | -2 | -9 | 4 | -0 | 3 | 15 | -18 | 1 | 2 | 4 |
| CFO / Operating profit % | 63.7% | -21.7% | 84.4% | 34.5% | 110.2% | 126.5% | -510.1% | — | — | — |