Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 176 | 312 | 206 | 207 | 198 | 155 | |
| COGS | 140 | 247 | 160 | 173 | 153 | 123 |
| Gross profit | 36 | 65 | 46 | 34 | 44 | 32 |
| 29 | 47 | 44 | 42 | 48 | 43 | |
| 7 | 18 | 2 | -8 | -4 | -11 | |
| OPM % | 3.8% | 5.7% | 1% | -3.7% | -1.8% | -7.2% |
| Depreciation | 2 | 3 | 4 | 4 | 4 | 3 |
| Interest | 4 | 1 | 2 | 3 | 3 | 2 |
| 3 | 1 | 1 | 1 | 1 | 1 | |
| Profit before tax | 3 | 15 | -3 | -13 | -10 | -16 |
| Tax | 1 | 4 | -1 | -3 | -2 | -4 |
| Tax % | 34.2% | 26.6% | -21.8% | -24.6% | -24.5% | -22.7% |
| 2 | 11 | -2 | -10 | -7 | -12 | |
| PAT margin % | 1.2% | 3.4% | -1.1% | -4.9% | -3.7% | -7.9% |
| EPS (₹) | 2.2 | 11.1 | -2.3 | -10.5 | -7.6 | -12.5 |
| EPS adjusted (₹) | 2.2 | 11.1 | -2.3 | -10.5 | -7.4 | -12.5 |
| 45.7% | 18% | — | — | — | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 31 | 41 | 37 | 25 | 20 | 8 |
| — | 10 | 0 | 13 | 18 | 20 | 15 | |
| — | 82 | 116 | 87 | 96 | 126 | 97 | |
| Total equity & liabilities | — | 133 | 167 | 146 | 150 | 176 | 130 |
| 19 | 19 | 25 | 28 | 27 | 26 | 24 | |
| CWIP | — | 2 | 1 | 1 | 1 | 1 | 1 |
| Investments | — | 0 | 4 | 0 | 0 | 0 | 0 |
| — | 112 | 137 | 117 | 122 | 149 | 105 | |
| Total assets | — | 133 | 167 | 146 | 150 | 176 | 130 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | -1 | 10 | 3 | 8 | 23 | -11 | 7 | 3 | 6 | |
| -9 | -3 | -7 | -5 | -6 | -9 | -2 | -7 | -2 | -1 | |
| 0 | 6 | -2 | 4 | -4 | -13 | 11 | 2 | -0 | -7 | |
| Net cash flow | -2 | 1 | 2 | 2 | -2 | 0 | -3 | 2 | 1 | -3 |
| Free cash flow | -2 | -9 | 6 | 0 | 4 | 15 | -18 | 1 | 1 | 4 |
| CFO / Operating profit % | — | — | — | — | 116.2% | 126.3% | -530% | — | — | — |