Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 216 | 107 | 134 | 132 | 126 | 66 | 44 | 47 | 44 | 90 | 210 | |
| COGS | -111 | -46 | -42 | -45 | -57 | 35 | 24 | 54 | 58 | 79 | 126 |
| Gross profit | — | — | — | — | — | 31 | 20 | -7 | -13 | 11 | 84 |
| 322 | 152 | 161 | 171 | 176 | 45 | 23 | 35 | 31 | 72 | 78 | |
| 5 | 1 | 15 | 6 | 7 | -13 | -3 | -42 | -45 | -60 | 6 | |
| OPM % | 2.2% | 0.9% | 11.5% | 4.4% | 5.4% | -20.3% | -6.3% | -88.3% | -100.6% | -66.8% | 2.9% |
| Depreciation | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 3 | 3 |
| Interest | 13 | 12 | 11 | 11 | 7 | 6 | 6 | 6 | 1 | 0 | 0 |
| — | — | — | 10 | 4 | 6 | 5 | 62 | 8 | 1 | 1 | |
| Profit before tax | -10 | -9 | 2 | 1 | 0 | -17 | -7 | 11 | -40 | -63 | 4 |
| Tax | -4 | -3 | 0 | -0 | 1 | 0 | -4 | -4 | -1 | -2 | 2 |
| Tax % | -45.3% | -37.4% | 8.5% | -36.8% | 171.8% | 1% | -55.7% | -35.3% | -1.4% | -2.4% | 53.9% |
| -5 | -6 | 2 | 2 | -0 | -17 | -3 | 15 | -39 | -61 | 2 | |
| PAT margin % | -2.5% | -5.4% | 1.4% | 1.3% | -0.2% | -26.4% | -7% | 31.7% | -89.1% | -67.7% | 0.9% |
| EPS (₹) | -2 | -2.1 | 0.7 | — | -0.1 | -11.5 | -2.1 | 4.8 | -12.9 | -19.9 | 0.5 |
| EPS adjusted (₹) | — | — | — | — | -0.1 | -5.7 | -1 | 4.9 | -12.8 | -19.8 | 0.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | 62 | 53 | 54 | 62 | 25 | -45 | -36 |
| 57 | 76 | 64 | 29 | 42 | 63 | 72 | |
| 179 | 169 | 178 | 167 | 150 | 189 | 136 | |
| Total equity & liabilities | 313 | 313 | 311 | 273 | 232 | 223 | 188 |
| 64 | 60 | 57 | 52 | 52 | 51 | 51 | |
| CWIP | 9 | 9 | 9 | 8 | 6 | 8 | 11 |
| Investments | 15 | 15 | 15 | 14 | 3 | 2 | 2 |
| 225 | 228 | 231 | 199 | 171 | 162 | 123 | |
| Total assets | 313 | 313 | 311 | 273 | 232 | 223 | 188 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -12 | -1 | -12 | -28 | -23 | -1 | |
| -1 | 20 | 69 | 16 | 2 | -7 | |
| 1 | -10 | -57 | 12 | 22 | 8 | |
| Net cash flow | -12 | 9 | -0 | 0 | -0 | 1 |
| Free cash flow | — | — | -12 | — | — | -8 |
| CFO / Operating profit % | — | — | — | — | — | -9.8% |