Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| 66 | 44 | 49 | 44 | |
| COGS | 35 | 24 | 55 | 58 |
| Gross profit | 31 | 20 | -7 | -13 |
| 45 | 23 | 35 | 31 | |
| -14 | -3 | -42 | -45 | |
| OPM % | -20.7% | -6.1% | -85.5% | -100.9% |
| Depreciation | 4 | 3 | 3 | 2 |
| Interest | 6 | 6 | 6 | 1 |
| 6 | 5 | 62 | 8 | |
| Profit before tax | -17 | -7 | 11 | -40 |
| Tax | 0 | -4 | -4 | -1 |
| Tax % | 1% | -53.4% | -35.2% | -1.4% |
| -17 | -3 | 15 | -40 | |
| PAT margin % | -26.3% | -7.6% | 30.7% | -89.4% |
| EPS (₹) | -5.7 | -1.1 | 4.8 | -12.9 |
| EPS adjusted (₹) | -5.7 | -1.1 | 4.9 | -12.9 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 |
| Reserves | 63 | 53 | 54 | 63 | 26 |
| Minority interest | 2 | 2 | 2 | 2 | 3 |
| 166 | 76 | 64 | 29 | 42 | |
| 72 | 171 | 180 | 169 | 152 | |
| Total equity & liabilities | 318 | 318 | 315 | 277 | 237 |
| 72 | 69 | 65 | 60 | 60 | |
| CWIP | 9 | 9 | 9 | 8 | 6 |
| Investments | 8 | 8 | 8 | 8 | 3 |
| 228 | 231 | 233 | 202 | 169 | |
| Total assets | 318 | 318 | 315 | 277 | 237 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| -12 | -1 | -12 | -29 | |
| -1 | 20 | 68 | 16 | |
| 1 | -10 | -57 | 13 | |
| Net cash flow | -12 | 9 | -0 | 0 |
| Free cash flow | — | — | -12 | -29 |
| CFO / Operating profit % | — | — | — | — |