Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | 2 | 3 | 2 | 224 | 311 | 18 | 21 | 20 | 45 | |
| COGS | — | -2 | -3 | 2 | 70 | 86 | 17 | 20 | 18 | 45 |
| Gross profit | — | — | — | 0 | 154 | 225 | 1 | 1 | 2 | 0 |
| — | 4 | 6 | 0 | 62 | 84 | 0 | 0 | 1 | 1 | |
| — | -0 | -0 | -0 | 92 | 141 | 1 | 1 | 1 | -0 | |
| OPM % | — | -10% | -18.6% | -16.8% | 41.1% | 45.4% | 3.9% | 3.7% | 5.4% | -0.8% |
| Depreciation | — | — | — | 0 | 6 | 7 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | 0 | 15 | 11 | 0 | 0 | 0 | 0 |
| -0 | 1 | 1 | 1 | 3 | 4 | 1 | 1 | 1 | 2 | |
| Profit before tax | -1 | 0 | 0 | 1 | 75 | 127 | 1 | 1 | 2 | 2 |
| Tax | — | — | — | 0 | 19 | 33 | 0 | 0 | 0 | 0 |
| Tax % | — | — | — | 26.8% | 25.4% | 26.2% | 24.8% | 27.4% | 26.5% | 27.5% |
| -1 | 0 | 0 | 0 | 56 | 94 | 1 | 1 | 1 | 1 | |
| PAT margin % | — | 13.5% | 5.7% | 21.5% | 24.8% | 30.2% | 5.3% | 4.7% | 5.7% | 2.8% |
| EPS (₹) | — | 0.4 | 0.2 | 0.5 | 11.9 | 19.5 | 1.3 | 1.3 | 1.1 | 1.1 |
| EPS adjusted (₹) | — | — | — | 0.5 | 326.8 | 90.5 | 1.3 | 1.3 | 1.1 | 1.1 |
| — | 0% | 0% | 0% | 0% | 0% | 39.4% | 15.7% | 22.5% | 26.3% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 2 | 10 | 8 | 8 | 10 | 11 |
| Reserves | 7 | 206 | 564 | 11 | 40 | 53 | 58 |
| Minority interest | 0 | — | — | — | — | — | 0 |
| 2 | 32 | 6 | 1 | 2 | 2 | 15 | |
| 0 | 88 | 126 | 6 | 8 | 1 | 2 | |
| Total equity & liabilities | 17 | 329 | 707 | 26 | 58 | 66 | 86 |
| 0 | 30 | 46 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 17 | 0 | 0 | 2 | 3 |
| Investments | 6 | 0 | 0 | 14 | 42 | 43 | 58 |
| 11 | 299 | 644 | 11 | 15 | 21 | 26 | |
| Total assets | 17 | 329 | 707 | 26 | 58 | 66 | 86 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -3 | 43 | 50 | 0 | -2 | -12 | -3 | |
| 1 | 9 | -118 | 0 | -0 | -1 | -12 | |
| 1 | -45 | 236 | -0 | 2 | 13 | 15 | |
| Net cash flow | -0 | 7 | 168 | 0 | -0 | 0 | 0 |
| Free cash flow | -3 | 38 | 12 | 0 | — | — | -3 |
| CFO / Operating profit % | — | 47.2% | 35.6% | 30.6% | -238.5% | — | — |