Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 18 | 21 | 20 | 45 | |
| COGS | 17 | 20 | 18 | 45 |
| Gross profit | 1 | 1 | 2 | 0 |
| 0 | 0 | 1 | -2 | |
| 1 | 1 | 1 | 2 | |
| OPM % | 3.9% | 3.7% | 5.4% | 4.6% |
| Depreciation | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | |
| Profit before tax | 1 | 3 | 4 | 4 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 24.8% | 10.8% | 10.1% | 1.5% |
| 1 | 3 | 4 | 4 | |
| PAT margin % | 5.3% | 14.6% | 18.3% | 9% |
| EPS (₹) | 1.3 | 4 | 3.6 | 3.7 |
| EPS adjusted (₹) | 1.3 | 4 | 3.6 | 3.7 |
| 39.4% | 5% | 7% | 8.1% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 8 | 8 | 10 | 11 |
| Reserves | 12 | 40 | 56 | 61 |
| Minority interest | 0 | — | — | — |
| 1 | 2 | 2 | 18 | |
| 6 | 8 | 1 | 3 | |
| Total equity & liabilities | 26 | 59 | 69 | 93 |
| 0 | 0 | 0 | 13 | |
| CWIP | 0 | 0 | 2 | 4 |
| Investments | 15 | 43 | 46 | 48 |
| 11 | 15 | 21 | 28 | |
| Total assets | 26 | 59 | 69 | 93 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 6 | 0 | -2 | -12 | -4 | |
| 1 | -6 | 0 | -0 | -1 | -14 | |
| -1 | -0 | -0 | 2 | 13 | 18 | |
| Net cash flow | — | 0 | 0 | -0 | 0 | 0 |
| Free cash flow | — | — | 0 | — | — | -4 |
| CFO / Operating profit % | — | — | 30.6% | -238.5% | — | — |