Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 0 | 1 | 15 | 31 | 14 | |
| Interest | 0 | 1 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 24 | 11 | 9 |
| Financing profit | 0 | 1 | -10 | 20 | 5 |
| Financing margin % | 69.4% | 40.6% | -66.1% | 65.2% | 35.2% |
| Other income | 0 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 1 | -10 | 20 | 5 |
| Tax | 0 | 0 | -3 | 5 | 0 |
| Tax % | 28% | 15.1% | -30.2% | 25.4% | 3.7% |
| PAT | 0 | 1 | -7 | 15 | 5 |
| EPS (₹) | — | 0.2 | -1.3 | 3 | 0.9 |
| EPS adjusted (₹) | 0 | 0.2 | -1.3 | 3 | 0.9 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 9 | 10 | 10 | 10 | 10 |
| Reserves | 1 | 101 | 111 | 145 | 161 |
| 9 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 1 | |
| Total equity & liabilities | 19 | 111 | 121 | 155 | 172 |
| 0 | 0 | 0 | 0 | 1 | |
| CWIP | — | 0 | — | — | 0 |
| Investments | 18 | 106 | 115 | 129 | 159 |
| 1 | 5 | 5 | 26 | 13 | |
| Total assets | 19 | 111 | 121 | 155 | 172 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | -2 | 9 | 12 | 33 | |
| 0 | -88 | -9 | -13 | -30 | |
| 1 | 91 | 0 | 0 | 0 | |
| Net cash flow | -0 | 1 | -0 | -0 | 2 |
| Free cash flow | — | -2 | 9 | 12 | 32 |
| CFO / Operating profit % | -448% | -204.6% | — | 62.1% | 662.5% |