Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 639 | 1,151 | 1,378 | 3,281 | 23,874 | |
| Interest | 26 | 10 | 51 | 58 | 41 |
| Expenses | 554 | 1,078 | 1,228 | 3,091 | 23,715 |
| Financing profit | 59 | 64 | 99 | 131 | 117 |
| Financing margin % | 9.2% | 5.5% | 7.2% | 4% | 0.5% |
| Other income | 8 | 13 | 2 | 2 | 6 |
| Depreciation | 1 | 1 | 1 | 1 | 2 |
| Exceptional items | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 66 | 76 | 100 | 132 | 121 |
| Tax | 4 | 6 | 11 | 24 | 16 |
| Tax % | 6.5% | 7.5% | 10.8% | 18% | 12.9% |
| PAT | 62 | 70 | 89 | 109 | 105 |
| EPS (₹) | — | 14.8 | 17.8 | 21.6 | 20.8 |
| EPS adjusted (₹) | 13.3 | 12.9 | 16.3 | 20.1 | 19 |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 10 | 10 | 10 | 10 |
| Reserves | — | 622 | 817 | 921 | 1,064 | 1,240 |
| Minority interest | — | 105 | 78 | 82 | 91 | 102 |
| — | 86 | 441 | 929 | 834 | 743 | |
| — | 388 | 517 | 956 | 1,061 | 812 | |
| Total equity & liabilities | — | 1,210 | 1,863 | 2,897 | 3,060 | 2,907 |
| 20 | 19 | 19 | 21 | 22 | 33 | |
| CWIP | — | 0 | — | — | — | — |
| Investments | — | 97 | 570 | 1,007 | 974 | 1 |
| — | 1,093 | 1,274 | 1,870 | 2,064 | 2,873 | |
| Total assets | — | 1,210 | 1,863 | 2,897 | 3,060 | 2,907 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 149 | 253 | 45 | -119 | 505 | |
| -38 | -463 | -447 | 210 | -278 | |
| -181 | 418 | 403 | -205 | -13 | |
| Net cash flow | -70 | 208 | 0 | -114 | 214 |
| Free cash flow | 149 | 253 | 44 | -121 | 503 |
| CFO / Operating profit % | 176.6% | 345.1% | 29.7% | -62.7% | 319.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Principal investment & Treasury | 23,664.79 | 10.88 | 0 | 0 |
| Fee based investment services | 190.81 | 104.24 | 0 | 0 |
| Lending & Credit solution | 22.05 |
| 12.38 |
| 0 |
| 0 |
| Others / un allocable | 1.5 | 1.14 | 0 | 0 |
₹ crore by fiscal year