Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 150 | 160 | 109 | |
| COGS | 98 | 111 | 67 |
| Gross profit | 52 | 50 | 42 |
| 39 | 36 | 28 | |
| 13 | 14 | 14 | |
| OPM % | 8.5% | 8.8% | 13% |
| Depreciation | 1 | 2 | 2 |
| Interest | 3 | 5 | 4 |
| 0 | 0 | 2 | |
| Profit before tax | 8 | 8 | 10 |
| Tax | 2 | 2 | 3 |
| Tax % | 26.9% | 27.2% | 27.9% |
| 6 | 6 | 7 | |
| PAT margin % | 4% | 3.7% | 6.4% |
| EPS (₹) | 5.4 | 5.3 | 6.2 |
| EPS adjusted (₹) | 5.4 | 5.3 | 6.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 36 | 38 | 43 | 94 | 100 | 107 |
| 26 | 30 | 38 | 46 | 56 | 53 | |
| 40 | 37 | 62 | 66 | 66 | 67 | |
| Total equity & liabilities | 112 | 116 | 153 | 218 | 233 | 237 |
| 14 | 13 | 12 | 12 | 16 | 16 | |
| CWIP | — | — | 16 | 17 | 18 | 24 |
| Investments | 0 | 2 | 2 | 40 | 40 | 40 |
| 97 | 101 | 122 | 149 | 159 | 158 | |
| Total assets | 112 | 116 | 153 | 218 | 233 | 237 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 2 | 3 | -0 | 10 | 43 | |
| -2 | -3 | -2 | -42 | -9 | -35 | |
| -0 | 2 | -2 | 43 | -0 | -7 | |
| Net cash flow | 1 | -0 | -0 | 1 | 1 | 0 |
| Free cash flow | 2 | 1 | 2 | -0 | 3 | 40 |
| CFO / Operating profit % | — | — | — | -0.6% | 69.5% | 303.3% |