Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 163 | 163 | 118 | |
| COGS | 104 | 111 | 70 |
| Gross profit | 59 | 51 | 48 |
| 44 | 55 | 34 | |
| 15 | -3 | 14 | |
| OPM % | 9.2% | -2% | 11.8% |
| Depreciation | 3 | 2 | 2 |
| Interest | 4 | 5 | 5 |
| 0 | 1 | 3 | |
| Profit before tax | 9 | -9 | 10 |
| Tax | 2 | 2 | 3 |
| Tax % | 25.8% | 23.7% | 29.5% |
| 6 | -12 | 7 | |
| PAT margin % | 3.9% | -7.2% | 5.9% |
| EPS (₹) | 5.7 | -10.4 | 6.2 |
| EPS adjusted (₹) | 5.7 | -10.4 | 6.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 11 | 11 | 11 |
| Reserves | 36 | 43 | 49 | 101 | 90 | 99 |
| 26 | 30 | 38 | 46 | 56 | 69 | |
| 40 | 37 | 68 | 79 | 76 | 79 | |
| Total equity & liabilities | 112 | 121 | 166 | 238 | 233 | 258 |
| 14 | 13 | 12 | 12 | 19 | 20 | |
| CWIP | — | — | 16 | 17 | 18 | 24 |
| Investments | 0 | 2 | 2 | 2 | 2 | 2 |
| 97 | 106 | 136 | 207 | 193 | 212 | |
| Total assets | 112 | 121 | 166 | 238 | 233 | 258 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 2 | -0 | -5 | -6 | 7 | |
| -2 | -3 | -5 | -41 | -24 | -11 | |
| -0 | 2 | 8 | 79 | -0 | 1 | |
| Net cash flow | 1 | 0 | 3 | 33 | -30 | -2 |
| Free cash flow | 2 | 1 | -1 | -7 | -16 | 2 |
| CFO / Operating profit % | — | — | — | -35.5% | — | 51.8% |