Standalone figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 118 | 267 | 398 | 495 | 566 | 714 | 864 | |
| 93 | 227 | 345 | 420 | 492 | 613 | 745 | |
| 25 | 40 | 53 | 75 | 74 | 102 | 119 | |
| OPM % | 21% | 15% | 13.2% | 15.2% | 13.1% | 14.2% | 13.8% |
| Depreciation | 4 | 7 | 7 | 7 | 8 | 8 | 8 |
| Interest | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| 4 | 6 | 31 | 23 | 36 | 63 | 70 | |
| Profit before tax | 24 | 40 | 76 | 90 | 102 | 155 | 180 |
| Tax | 7 | 11 | 19 | 23 | 26 | 40 | 46 |
| Tax % | 29.1% | 28.7% | 25.4% | 25.7% | 25.3% | 25.6% | 25.5% |
| 17 | 28 | 57 | 67 | 76 | 115 | 134 | |
| PAT margin % | 14.2% | 10.6% | 14.2% | 13.5% | 13.4% | 16.2% | 15.5% |
| EPS (₹) | 6.9 | 11.1 | 4.3 | 5 | 5.6 | 8.2 | 9.5 |
| EPS adjusted (₹) | 1.3 | 2.2 | 4.2 | 5 | 5.4 | 8.2 | 9.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 24 | 26 | 26 | 27 | 27 | 28 | 28 | 28 |
| Reserves | 22 | 140 | 168 | 817 | 882 | 1,703 | 1,852 | 2,025 |
| — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 47 | 87 | 110 | 174 | 196 | 296 | 332 | 483 | |
| Total equity & liabilities | 94 | 252 | 303 | 1,018 | 1,105 | 2,027 | 2,212 | 2,537 |
| 24 | 25 | 23 | 27 | 29 | 23 | 24 | 26 | |
| CWIP | — | — | 1 | 0 | 0 | 0 | 0 | 0 |
| Investments | 14 | 44 | 104 | 351 | 285 | 698 | 730 | 790 |
| 56 | 183 | 174 | 639 | 791 | 1,306 | 1,458 | 1,721 | |
| Total assets | 94 | 252 | 303 | 1,018 | 1,105 | 2,027 | 2,212 | 2,537 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Consumer platform | 480.89 | 61.34 | — | 181.51 |
| Enterprise platform | 13.9 | 6.33 | — | 1.03 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 15 | 59 | 59 | 8 | 51 | 121 | |
| -52 | -473 | -79 | -690 | 112 | -171 | |
| -1 | 590 | -8 | 740 | 25 | 24 | |
| Net cash flow | -37 | 176 | -28 | 58 | 188 | -26 |
| Free cash flow | 7 | 53 | 53 | 0 | 45 | 108 |
| CFO / Operating profit % | 38.1% | 111.8% | 79% | 11.1% | 50.5% | 101.2% |