Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	334	517	1,082	1,434	1,843	2,266	2,709
	246	387	869	1,146	1,483	1,783	2,099
	88	130	213	288	360	483	610
OPM %	26.3%	25.1%	19.7%	20.1%	19.5%	21.3%	22.5%
Depreciation	13	20	32	49	72	97	124
Interest	1	4	7	11	19	13	5
	6	42	72	54	57	94	78
Profit before tax	79	148	245	282	327	468	559
Tax	14	13	30	36	30	86	104
Tax %	17.3%	8.7%	12.3%	12.8%	9%	18.3%	18.6%
	66	135	215	245	297	382	455
PAT margin %	19.6%	26.1%	19.9%	17.1%	16.1%	16.9%	16.8%
EPS (₹)	26.1	53	16.2	18.4	21.9	27.2	32.4
EPS adjusted (₹)	5.1	10.6	16.1	18.4	21.2	27.2	32.4
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	24	26	26	27	27	28	28	28
Reserves	48	204	333	1,151	1,438	2,470	2,918	3,624
Minority interest	—	—	0	1	2	—	—	—
	9	64	117	148	103	178	77	12
	77	107	277	499	440	607	598	757
Total equity & liabilities	158	400	753	1,827	2,011	3,283	3,622	4,421
	57	159	361	699	783	1,138	1,216	1,391
CWIP	—	—	—	—	0	0	0	—
Investments	0	0	76	135	0	37	63	114
	101	241	316	993	1,227	2,108	2,343	2,917
Total assets	158	400	753	1,827	2,011	3,283	3,622	4,421

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Outside India	965.68	203.63	—	439.81
India	494.8	90.04	—	103.72

SegmentFigure

India · revenue

₹ crore by fiscal year

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	102	206	260	262	426	502
	-175	-556	-197	-577	-114	-374
	53	615	-59	783	-92	-43
Net cash flow	-20	265	4	468	220	85
Free cash flow	52	133	168	147	266	291
CFO / Operating profit %	78.4%	96.7%	90.1%	72.9%	88.2%	82.3%