Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 12,907 | 12,500 | 11,938 | |
| COGS | 9,093 | 8,516 | 7,891 |
| Gross profit | 3,814 | 3,984 | 4,048 |
| 2,460 | 2,524 | 2,790 | |
| 1,354 | 1,460 | 1,258 | |
| OPM % | 10.5% | 11.7% | 10.5% |
| Depreciation | 491 | 489 | 452 |
| Interest | 577 | 628 | 673 |
| 378 | 467 | 294 | |
| Profit before tax | 665 | 809 | 426 |
| Tax | 223 | 223 | 136 |
| Tax % | 33.5% | 27.6% | 31.9% |
| 442 | 586 | 290 | |
| PAT margin % | 3.4% | 4.7% | 2.4% |
| EPS (₹) | 13 | 15.9 | 7.9 |
| EPS adjusted (₹) | 13 | 15.9 | 7.9 |
| 0% | 15.7% | 25.4% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 522 | 341 | 368 | 368 |
| Reserves | — | 2,735 | 4,459 | 4,634 |
| — | 2,470 | 2,251 | 3,556 | |
| — | 10,066 | 9,598 | 10,122 | |
| Total equity & liabilities | — | 15,611 | 16,675 | 18,681 |
| 2,447 | 2,770 | 2,619 | 2,399 | |
| CWIP | — | 43 | 33 | 901 |
| Investments | — | 12 | 20 | 20 |
| — | 12,786 | 14,003 | 15,361 | |
| Total assets | — | 15,611 | 16,675 | 18,681 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 813 | 124 | -145 | |
| -890 | -140 | -378 | |
| 246 | 51 | 471 | |
| Net cash flow | 168 | 35 | -52 |
| Free cash flow | 98 | 120 | -514 |
| CFO / Operating profit % | 60% | 8.5% | -11.5% |