Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 13,268 | 12,548 | 11,948 | |
| COGS | 9,306 | 8,536 | 7,891 |
| Gross profit | 3,961 | 4,012 | 4,057 |
| 2,596 | 2,656 | 2,840 | |
| 1,365 | 1,356 | 1,217 | |
| OPM % | 10.3% | 10.8% | 10.2% |
| Depreciation | 495 | 491 | 454 |
| Interest | 577 | 629 | 674 |
| 379 | 474 | 297 | |
| Profit before tax | 673 | 710 | 387 |
| Tax | 223 | 223 | 136 |
| Tax % | 33.1% | 31.4% | 35.2% |
| 450 | 487 | 251 | |
| PAT margin % | 3.4% | 3.9% | 2.1% |
| EPS (₹) | 13.2 | 13.2 | 6.8 |
| EPS adjusted (₹) | 13.2 | 10 | 6.8 |
| 0% | 18.9% | 29.3% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 522 | 341 | 368 | 368 |
| Reserves | — | 3,255 | 4,893 | 5,082 |
| Minority interest | — | 2 | 2 | 1 |
| — | 2,455 | 2,236 | 3,538 | |
| — | 10,181 | 9,621 | 10,142 | |
| Total equity & liabilities | — | 16,234 | 17,119 | 19,131 |
| 2,498 | 2,784 | 2,632 | 2,411 | |
| CWIP | — | 43 | 33 | 901 |
| Investments | — | 1 | 1 | 1 |
| — | 13,406 | 14,454 | 15,818 | |
| Total assets | — | 16,234 | 17,119 | 19,131 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 707 | -132 | -143 | |
| -859 | -131 | -386 | |
| 246 | 290 | 473 | |
| Net cash flow | 94 | 26 | -56 |
| Free cash flow | -9 | -132 | -515 |
| CFO / Operating profit % | 51.8% | -9.8% | -11.8% |