Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	75	82	101	114	101
COGS	54	55	63	64	61
Gross profit	20	27	38	50	40
	15	21	34	46	37
	5	6	4	3	3
OPM %	7.1%	6.9%	3.7%	3.1%	2.5%
Depreciation	1	1	2	2	2
Interest	1	2	3	3	2
	2	2	2	2	4
Profit before tax	5	4	1	0	2
Tax	1	1	0	-0	1
Tax %	21.8%	25.6%	21.4%	-13.3%	50%
	4	3	1	0	1
PAT margin %	5.4%	3.7%	0.7%	0.2%	1.2%
EPS (₹)	2.6	1.7	0.3	0.1	0.5
EPS adjusted (₹)	2.6	1.2	0.3	0.1	0.5
	0%	29.2%	0%	0%	—
Annual report	—	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	16	16	26	26	26	26
Reserves	—	8	58	58	58	75
	—	29	23	29	26	17
	—	9	10	12	10	12
Total equity & liabilities	—	62	117	124	119	129
	14	14	43	47	51	48
CWIP	—	7	1	1	0	0
Investments	—	6	6	6	6	6
	—	35	67	70	63	76
Total assets	—	62	117	124	119	129

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1	-16	-1	8	5
	-13	-24	-4	-5	1
	14	47	-5	-5	10
Net cash flow	-1	7	-10	-3	16
Free cash flow	-2	-46	-6	2	5
CFO / Operating profit %	-18.2%	-285.8%	-15.1%	216.4%	208.7%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2023 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Manufacturing	62.38	1.34	—	28.56
Trading	18.87	0.67	—	1.55
Other Income	1.5	1.5