Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 81 | 95 | 109 | 129 | 129 | |
| COGS | 56 | 57 | 66 | 75 | 79 |
| Gross profit | 24 | 38 | 44 | 54 | 50 |
| 17 | 31 | 39 | 50 | 47 | |
| 7 | 7 | 5 | 4 | 4 | |
| OPM % | 8.7% | 7.3% | 4.3% | 3.2% | 2.7% |
| Depreciation | 1 | 1 | 2 | 3 | 3 |
| Interest | 1 | 2 | 3 | 3 | 2 |
| 1 | 2 | 2 | 2 | 5 | |
| Profit before tax | 5 | 5 | 1 | 0 | 3 |
| Tax | 1 | 1 | 0 | 0 | 1 |
| Tax % | 20.4% | 26.6% | 31.9% | 39.5% | 42.2% |
| 4 | 4 | 1 | 0 | 2 | |
| PAT margin % | 5.4% | 3.9% | 0.9% | 0.2% | 1.4% |
| EPS (₹) | 2.8 | 2.1 | 0.4 | 0.1 | 0.7 |
| EPS adjusted (₹) | 2.8 | 1.3 | 0.3 | 0.1 | 0.7 |
| 0% | 23.8% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 16 | 16 | 26 | 26 | 26 | 26 |
| Reserves | — | 8 | 62 | 61 | 61 | 79 |
| Minority interest | — | 3 | — | — | — | — |
| — | 30 | 25 | 31 | 28 | 24 | |
| — | 12 | 14 | 14 | 12 | 15 | |
| Total equity & liabilities | — | 69 | 126 | 132 | 128 | 145 |
| 14 | 19 | 47 | 51 | 55 | 53 | |
| CWIP | — | 7 | 1 | 1 | 0 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 |
| — | 43 | 78 | 80 | 73 | 92 | |
| Total assets | — | 69 | 126 | 132 | 128 | 145 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | -17 | 0 | 8 | 3 | |
| -11 | -24 | -5 | -6 | -0 | |
| 11 | 46 | -5 | -5 | 11 | |
| Net cash flow | -0 | 5 | -10 | -3 | 14 |
| Free cash flow | -2 | -47 | -6 | 2 | 2 |
| CFO / Operating profit % | -11.3% | -245% | 4.1% | 185.8% | 82.6% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Flexible Packaging Solution Activity | 125.65 | -2.36 | 117.14 | 37.35 | 79.79 | -2.96 |
| Engineering Activity | 2.4 | 2.21 |
| 0 |
| 0 |
| — |
| — |
| Others | 1.11 | 0.48 | 12.64 | 2.22 | 10.42 | 4.61 |
₹ crore by fiscal year