Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 47 | 51 | 34 | 21 | 6 | 18 | 107 | 67 | 4 | 8 | |
| COGS | — | -45 | -44 | -28 | -16 | 1 | 13 | 89 | 53 | 0 | 2 |
| Gross profit | — | — | — | — | — | 4 | 6 | 18 | 13 | — | 6 |
| — | 90 | 90 | 57 | 36 | 3 | 3 | 13 | 9 | 5 | 6 | |
| — | 2 | 5 | 5 | 1 | 2 | 3 | 5 | 4 | -1 | 0 | |
| OPM % | — | 3.7% | 9.2% | 14.6% | 2.5% | 30.3% | 16.8% | 4.9% | 5.9% | -24.5% | 4% |
| Depreciation | 0 | — | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Interest | — | — | 0 | — | 0 | 0 | 0 | 2 | 2 | 1 | 0 |
| 0 | — | — | — | — | 0 | 3 | 6 | 270 | 18 | 11 | |
| Profit before tax | 0 | 14 | 6 | 4 | 1 | 1 | 5 | 9 | 271 | 15 | 11 |
| Tax | — | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 41 | 5 | 0 |
| Tax % | — | 1.2% | 18.6% | 25.3% | 39.4% | 34.3% | 16.7% | 16% | 15.2% | 33.6% | 1.2% |
| -0 | 14 | 4 | 3 | 1 | 1 | 4 | 7 | 230 | 10 | 11 | |
| PAT margin % | — | 28.8% | 8.9% | 9.7% | 3% | 15.3% | 24% | 6.9% | 344.6% | 240% | 130.4% |
| EPS (₹) | -0.1 | 2 | 0.4 | 0.3 | 0.1 | 0.1 | — | 0.7 | 20.3 | 0.9 | 1 |
| EPS adjusted (₹) | — | — | 0.5 | 0.3 | 0.1 | 0.1 | 0.4 | 0.7 | 20.3 | 0.9 | 1 |
| — | 0% | 23.8% | 35.7% | 0% | 142.9% | — | 30.3% | 1.5% | 33% | 40.8% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 1 | 69 | 84 | 85 | 89 | 98 | 325 | 334 | 342 |
| 1 | 0 | 1 | 0 | 0 | 35 | 29 | 0 | 1 | |
| 77 | 11 | 11 | 4 | 6 | 10 | 8 | 3 | 1 | |
| Total equity & liabilities | 98 | 102 | 118 | 113 | 118 | 165 | 385 | 359 | 366 |
| 2 | 6 | 6 | 6 | 5 | 6 | 8 | 7 | 8 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 39 | 39 | 53 | 54 | 57 | 55 | 64 | 123 | 154 |
| 57 | 58 | 59 | 53 | 56 | 103 | 313 | 229 | 205 | |
| Total assets | 98 | 102 | 118 | 113 | 118 | 165 | 385 | 359 | 366 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2023 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Manufacturing | 98.65 | 0.61 | — | 7.1 |
| Finance and Investment | 7.33 | 2 | — | 37.23 |
| Other Income | 6.17 | 6.17 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -27 | -12 | 2 | -1 | 5 | 1 | 15 | -268 | 20 | -69 | |
| -6 | -2 | -2 | -14 | -1 | -0 | 5 | 256 | 12 | 72 | |
| 36 | 13 | -2 | 15 | -0 | -1 | -5 | -5 | -32 | -3 | |
| Net cash flow | 3 | -1 | -1 | -1 | 4 | -1 | 15 | -18 | 0 | 0 |
| Free cash flow | -28 | -14 | -0 | -3 | 5 | 1 | 14 | -270 | 15 | -70 |
| CFO / Operating profit % | — | -258% | 44.2% | -237.3% | 315.5% | 26.1% | 280.6% | — | — | — |
| — |
| 0 |
| Trading | 1.47 | 0.07 | — | 0.06 |
₹ crore by fiscal year