Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 205 | 347 | 466 | 501 | 579 | 698 | |
| COGS | 133 | 230 | 317 | 321 | 332 | 390 |
| Gross profit | 71 | 117 | 149 | 179 | 246 | 308 |
| 45 | 58 | 94 | 106 | 144 | 186 | |
| 26 | 59 | 55 | 73 | 102 | 122 | |
| OPM % | 12.6% | 16.9% | 11.8% | 14.6% | 17.7% | 17.4% |
| Depreciation | 5 | 6 | 7 | 9 | 15 | 33 |
| Interest | 8 | 7 | 7 | 10 | 6 | 5 |
| 0 | 5 | 18 | 278 | 27 | 27 | |
| Profit before tax | 12 | 50 | 58 | 332 | 109 | 111 |
| Tax | 3 | 12 | 13 | 58 | 28 | 25 |
| Tax % | 24% | 23% | 22.7% | 17.3% | 25.9% | 22.9% |
| 9 | 39 | 45 | 274 | 81 | 85 | |
| PAT margin % | 4.6% | 11.2% | 9.7% | 54.8% | 14% | 12.2% |
| EPS (₹) | — | — | 4 | 24.3 | 7.1 | 5.7 |
| EPS adjusted (₹) | 0.8 | 3.4 | 4 | 22.8 | 4.7 | 5.7 |
| — | — | 5% | 1.2% | 4.2% | 7% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 22 | 22 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | 86 | 136 | 140 | 145 | 180 | 239 | 626 | 678 | 804 |
| Minority interest | — | — | — | 3 | 9 | 46 | 72 | 122 | 136 |
| 27 | 81 | 66 | 73 | 91 | 105 | 63 | 29 | 41 | |
| 18 | 48 | 61 | 60 | 77 | 78 | 110 | 123 | 153 | |
| Total equity & liabilities | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 |
| 21 | 69 | 67 | 75 | 81 | 112 | 144 | 269 | 331 | |
| CWIP | 0 | — | — | 0 | 13 | 2 | 6 | 10 | 23 |
| Investments | 14 | 8 | 6 | 6 | 10 | 13 | 20 | 22 | 27 |
| 118 | 210 | 217 | 223 | 275 | 363 | 723 | 674 | 774 | |
| Total assets | 152 | 287 | 289 | 304 | 379 | 490 | 893 | 975 | 1,156 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Felxible Flow Solution | 426.91 | 59.02 | 563.03 | 117.74 | 445.29 | 13.25 |
| Fexible Pacakging | 125.65 | -2.35 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -26 | -21 | 37 | 28 | 19 | 17 | -7 | -242 | 140 | 18 | |
| -4 | -12 | -7 | -16 | -5 | -22 | -33 | 207 | -83 | -23 | |
| 35 | 25 | -44 | -1 | -10 | 8 | 58 | 79 | -99 | 13 | |
| Net cash flow | 5 | -9 | -14 | 10 | 4 | 3 | 18 | 44 | -42 | 8 |
| Free cash flow | -27 | -24 | 31 | 22 | — | 7 | -52 | -287 | 36 | -61 |
| CFO / Operating profit % | — | — | — | — | 73.9% | 29.5% | -12.5% | -331.4% | 136.4% | 15.1% |
| 143.96 |
| 37.37 |
| 106.59 |
| -2.2 |
| Engineering Services | 116.99 | 28.87 | 110.94 | 22.1 | 88.84 | 32.5 |
| Financing | 24.66 | 11.06 | 166.25 | 14.42 | 151.83 | 7.28 |
| Others | 3.62 | -0.62 | 0 | 0 | — | — |
| Exceptional Item | 0 | -0.96 | 0 | 0 | — | — |
₹ crore by fiscal year