Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	103	78	74	75	94	96	123	210	287	366	388
COGS	33	13	—	13	22	24	13	84	130	177	179
Gross profit	70	65	—	62	72	72	109	126	156	189	209
	41	36	43	36	50	52	88	106	113	173	206
	29	29	31	27	23	20	21	20	43	16	3
OPM %	28.1%	37.3%	42.4%	35.3%	24%	20.7%	17.2%	9.6%	15%	4.3%	0.9%
Depreciation	16	14	16	14	14	13	13	10	8	18	11
Interest	19	15	5	9	6	3	3	3	5	6	10
	6	3	-1	8	6	4	2	-41	1	38	13
Profit before tax	—	—	—	—	8	8	8	-34	31	24	-5
Tax	-0	4	7	4	0	0	2	4	9	14	-4
Tax %	—	—	—	—	4.9%	0.8%	29.5%	11.5%	27.8%	56%	-83%
	0	5	10	8	8	8	6	-38	22	11	-1
PAT margin %	0.4%	6.8%	13%	10.1%	8.4%	8.1%	4.6%	-17.9%	7.7%	2.9%	-0.2%
EPS (₹)	0.1	0.4	1	1.9	1.6	1.6	1.1	-6.9	4	1.9	-3.4
EPS adjusted (₹)	0.1	1.1	1.9	1.5	1.6	1.5	1.1	-6.8	4	1.9	-0.2
	0%	0%	0%	0%	31.8%	48.4%	91.7%	—	37.4%	78.1%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	25	25	25	25	25	27	27	28	28	28
Reserves	650	425	429	438	446	453	466	426	448	453	445
Minority interest	0	—	—	—	—	—	—	—	—	—	—
	108	91	80	64	52	55	43	47	56	58	112
	48	76	81	74	80	69	56	50	72	178	205
Total equity & liabilities	829	616	615	602	603	603	592	550	604	717	791
	114	124	109	96	86	78	73	88	91	88	70
CWIP	38	—	—	—	—	—	—	0	0	0	—
Investments	153	155	155	155	155	236	236	235	234	161	281
	524	337	350	351	362	288	282	228	280	468	440
Total assets	829	616	615	602	603	603	592	550	604	717	791

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Solutions	213.78	23.44	0	0
Services	174.04	60.84	0	0
Unallocated	14.68	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	23	12	22	7	12	12	35	-3	-2	-35
	9	2	9	4	2	-2	-7	-13	-3	-13	-1
	-23	-24	-16	-31	-17	-3	-9	-10	-4	16	35
Net cash flow	4	—	5	-5	-9	8	-4	12	-10	0	-1
Free cash flow	—	—	—	—	5	12	5	22	-6	-5	-36
CFO / Operating profit %	62.8%	78.7%	37.4%	82.2%	31.8%	61.9%	55.3%	173.2%	-6.4%	-11.5%	—