Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	237	330	358	485	660	687	807	968
COGS	4	192	209	13	403	407	466	586
Gross profit	233	138	149	471	257	280	341	382
	190	90	104	401	169	196	287	325
	43	48	45	70	88	83	54	56
OPM %	18.3%	14.4%	12.5%	14.5%	13.4%	12.1%	6.7%	5.8%
Depreciation	22	22	22	20	17	16	30	20
Interest	18	7	4	3	4	5	8	12
	6	6	4	26	-41	1	45	19
Profit before tax	9	24	24	74	26	63	55	44
Tax	3	5	4	13	19	17	23	8
Tax %	29.3%	20%	18.2%	17%	73.6%	27.2%	41.8%	18.5%
	6	19	19	61	7	46	32	36
PAT margin %	2.7%	5.8%	5.4%	12.6%	1.1%	6.7%	4%	3.7%
EPS (₹)	1.2	3.8	3.8	11.7	1.3	8.3	5	6.3
EPS adjusted (₹)	1.4	4.5	3.8	9.7	0	7	4.7	5.1
	0%	13.1%	19.6%	8.6%	99.2%	18.1%	30.1%	23.8%
Annual report	Annual report for Mar 2016	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	23	25	25	25	25	25	27	27	28	28	28
Reserves	638	417	399	412	431	445	504	509	551	574	585
Minority interest	5	7	8	9	12	14	25	35	40	45	58
	118	69	58	64	52	54	43	35	60	72	117
	51	268	130	123	103	102	94	88	99	207	270
Total equity & liabilities	835	786	620	633	623	641	693	695	778	925	1,058
	308	226	211	196	190	175	171	186	202	195	175
CWIP	38	—	—	—	—	—	—	0	0	—	—
Investments	6	7	7	8	8	88	89	85	84	83	82
	484	552	401	429	425	378	434	424	493	647	801
Total assets	835	786	620	633	623	641	693	695	778	925	1,058

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Services	756.14	249.42	0	0
Solutions	211.77	31.69	0	0
Unallocated	20.41	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	23	26	32	19	31	49	15	47	68	92	-79
	8	2	4	5	-11	-12	-6	-12	-3	-12	5
	-36	-31	-24	-32	-20	-3	-8	-11	-10	-18	19
Net cash flow	-4	—	13	-8	-0	34	1	24	54	61	-54
Free cash flow	—	—	—	—	—	32	8	34	64	89	-88
CFO / Operating profit %	53.4%	—	—	—	64.2%	110.6%	20.9%	53.3%	81.1%	170.6%	-139.7%