Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 471 | 1,352 | 3,911 | |
| COGS | 377 | 0 | 0 |
| Gross profit | 94 | — | — |
| 149 | 1,084 | 3,614 | |
| -56 | 269 | 297 | |
| OPM % | -11.8% | 19.9% | 7.6% |
| Depreciation | 0 | 0 | 1 |
| Interest | 180 | 176 | 303 |
| 753 | 161 | 463 | |
| Profit before tax | 518 | 253 | 457 |
| Tax | 99 | 64 | 117 |
| Tax % | 19% | 25.4% | 25.5% |
| 420 | 189 | 340 | |
| PAT margin % | 89.1% | 14% | 8.7% |
| EPS (₹) | 7.5 | 3.4 | 5.6 |
| EPS adjusted (₹) | 8 | 3.1 | 5.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 104 | 104 | 121 | 121 |
| Reserves | — | 2,598 | 4,437 | 4,831 |
| — | 1,702 | 2,269 | 4,260 | |
| — | 1,686 | 1,863 | 3,731 | |
| Total equity & liabilities | — | 6,091 | 8,691 | 12,942 |
| 0 | 0 | 1 | 6 | |
| CWIP | — | — | 0 | 1 |
| Investments | — | 4,266 | 4,975 | 6,995 |
| — | 1,825 | 3,716 | 5,939 | |
| Total assets | — | 6,091 | 8,691 | 12,942 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -690 | 395 | 530 | |
| 737 | -2,976 | -1,505 | |
| 52 | 2,803 | 2,065 | |
| Net cash flow | 100 | 223 | 1,091 |
| Free cash flow | -690 | 395 | 524 |
| CFO / Operating profit % | — | 147.2% | 178.4% |