Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,319 | 1,405 | 2,023 | |
| 230 | 170 | 242 | |
| 1,089 | 1,235 | 1,781 | |
| OPM % | 82.6% | 87.9% | 88% |
| Depreciation | 308 | 287 | 468 |
| Interest | 767 | 759 | 1,123 |
| 896 | 149 | 486 | |
| Profit before tax | 909 | 338 | 677 |
| Tax | 212 | 87 | 179 |
| Tax % | 23.3% | 25.8% | 26.4% |
| 698 | 251 | 498 | |
| PAT margin % | 52.9% | 17.9% | 24.6% |
| EPS (₹) | 12.6 | 4.6 | 8.2 |
| EPS adjusted (₹) | 13.4 | 4.2 | 8.2 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 104 | 104 | 121 | 121 |
| Reserves | — | 2,486 | 4,390 | 4,940 |
| — | 8,218 | 10,423 | 18,988 | |
| — | 2,591 | 3,470 | 4,491 | |
| Total equity & liabilities | — | 13,400 | 18,404 | 28,540 |
| 6,631 | 6,757 | 12,314 | 15,732 | |
| CWIP | — | 2,828 | 1,362 | 4,358 |
| Investments | — | 151 | 276 | 275 |
| — | 3,664 | 4,451 | 8,176 | |
| Total assets | — | 13,400 | 18,404 | 28,540 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,434 | 1,543 | 1,249 | |
| -1,731 | -3,976 | -7,317 | |
| 216 | 3,408 | 7,015 | |
| Net cash flow | -81 | 975 | 947 |
| Free cash flow | -1,389 | -1,723 | -4,073 |
| CFO / Operating profit % | 131.7% | 124.9% | 70.1% |