Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7,830 | 7,830 | 8,373 | |
| COGS | 3,296 | 3,296 | 3,489 |
| Gross profit | 4,534 | 4,534 | 4,884 |
| — | 3,343 | 3,595 | |
| — | 1,191 | 1,288 | |
| OPM % | — | 15.2% | 15.4% |
| Depreciation | 702 | 702 | 788 |
| Interest | 377 | 377 | 356 |
| -21 | -21 | 35 | |
| Profit before tax | — | 91 | 179 |
| Tax | 22 | 22 | 45 |
| Tax % | — | 24.3% | 25% |
| 69 | 69 | 135 | |
| PAT margin % | 0.9% | 0.9% | 1.6% |
| EPS (₹) | — | 0.6 | 1.1 |
| EPS adjusted (₹) | — | 13,800 | 1.1 |
| — | 0% | 45% | |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 0 | 1,221 |
| Reserves | 1,294 | 173 |
| 851 | 720 | |
| 6,032 | 6,399 | |
| Total equity & liabilities | 8,177 | 8,511 |
| 3,149 | 3,450 | |
| CWIP | 12 | 43 |
| Investments | 152 | 55 |
| 4,864 | 4,963 | |
| Total assets | 8,177 | 8,511 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,133 | 1,166 | |
| 49 | -161 | |
| -1,262 | -968 | |
| Net cash flow | -79 | 36 |
| Free cash flow | 929 | 881 |
| CFO / Operating profit % | 95.2% | 90.5% |