Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 7,830 | 8,396 | |
| COGS | 3,272 | 3,399 |
| Gross profit | 4,558 | 4,996 |
| 3,366 | 3,652 | |
| 1,192 | 1,344 | |
| OPM % | 15.2% | 16% |
| Depreciation | 706 | 795 |
| Interest | 382 | 364 |
| -21 | 36 | |
| Profit before tax | 83 | 220 |
| Tax | 24 | 49 |
| Tax % | 28.6% | 22.3% |
| 60 | 171 | |
| PAT margin % | 0.8% | 2% |
| EPS (₹) | 0.5 | 1.4 |
| EPS adjusted (₹) | 11,920 | 1.4 |
| 0% | 35.5% | |
| Annual report | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 0 | 1,221 |
| Reserves | 56 | 192 |
| Minority interest | 1,220 | — |
| 525 | 834 | |
| 6,478 | 6,474 | |
| Total equity & liabilities | 8,279 | 8,720 |
| 1,756 | 3,609 | |
| CWIP | 13 | 46 |
| Investments | 117 | 16 |
| 6,393 | 5,049 | |
| Total assets | 8,279 | 8,720 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 1,144 | 1,219 | |
| 7 | -198 | |
| -1,230 | -983 | |
| Net cash flow | -79 | 38 |
| Free cash flow | 898 | 893 |
| CFO / Operating profit % | 96% | 90.7% |