Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | 63 | 70 | 131 | 332 | 86 | 60 | 28 | 51 | 105 | 188 | |
| COGS | — | — | -67 | 122 | 332 | 83 | 52 | 24 | 42 | 94 | 185 |
| Gross profit | — | — | — | 9 | -1 | 3 | 8 | 5 | 9 | 11 | 3 |
| — | 62 | 137 | 7 | 2 | 2 | 5 | 2 | 3 | 3 | 3 | |
| — | 0 | 0 | 2 | -2 | 1 | 4 | 3 | 6 | 9 | -0 | |
| OPM % | — | 0.2% | 0.3% | 1.5% | -0.7% | 1% | 6.1% | 11.2% | 12.5% | 8.2% | -0.1% |
| Depreciation | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest | — | 0 | — | 0 | 1 | 0 | 3 | 3 | 5 | 7 | 4 |
| — | 0 | — | 0 | 4 | 0 | 0 | 0 | 1 | 3 | 3 | |
| Profit before tax | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 3 | 4 | -2 |
| Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | -0 |
| Tax % | 52% | 37.5% | 29.2% | 30.2% | 26.7% | 36.1% | 24.8% | 24.2% | 25.7% | 28% | -17.7% |
| 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 2 | 3 | -2 | |
| PAT margin % | — | 0.2% | 0.2% | 1.1% | 0.3% | 0.5% | 1.6% | 1.7% | 3.9% | 3% | -0.8% |
| EPS (₹) | 2 | 0.1 | 0.1 | 1 | 0.8 | 0.3 | — | — | 0.3 | 0.5 | -0.2 |
| EPS adjusted (₹) | — | — | — | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.3 | 0.5 | -0.2 |
| 0% | 0% | 0% | 0% | 12.8% | 30.3% | — | — | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 0 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 0 | 2 | 3 | 3 | 4 | 5 | 7 | 10 | 8 |
| 0 | 0 | 11 | 6 | 25 | 35 | 45 | 79 | 5 | |
| 0 | 8 | 4 | 32 | 2 | 2 | 2 | 2 | 6 | |
| Total equity & liabilities | 0 | 25 | 32 | 55 | 45 | 56 | 68 | 106 | 34 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — | — | 0 |
| Investments | — | 0 | 6 | 6 | 6 | 16 | 24 | 30 | 18 |
| 0 | 25 | 27 | 49 | 39 | 40 | 44 | 75 | 14 | |
| Total assets | 0 | 25 | 32 | 55 | 45 | 56 | 68 | 106 | 34 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -0 | -4 | 9 | -18 | -1 | 3 | -11 | 58 | |
| 0 | -6 | -1 | 1 | -10 | -9 | -14 | 22 | |
| 0 | 11 | -6 | 16 | 8 | 5 | 28 | -79 | |
| Net cash flow | -0 | 1 | 3 | -1 | -3 | 0 | 2 | 1 |
| Free cash flow | — | — | 9 | -18 | — | 3 | -12 | 56 |
| CFO / Operating profit % | -1.5% | — | — | -477.1% | -21% | 54.7% | -131.5% | — |