Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	4,057	2,881	1,867	1,771	3,850	13,813
COGS	4,000	2,835	1,842	1,726	3,807	13,782
Gross profit	58	46	26	45	42	31
	27	18	11	15	19	36
	30	27	14	30	23	-5
OPM %	0.8%	1%	0.8%	1.7%	0.6%	-0%
Depreciation	1	2	1	2	2	3
Interest	13	10	4	12	18	12
	18	16	10	5	28	28
Profit before tax	34	30	18	21	32	8
Tax	0	1	1	11	13	4
Tax %	1.2%	3.4%	3.6%	53.6%	40.3%	52.9%
	34	29	18	10	19	4
PAT margin %	0.8%	1%	1%	0.6%	0.5%	0%
EPS (₹)	—	—	—	1.4	2.7	0.6
EPS adjusted (₹)	4.9	4.2	2.5	1.4	2.7	0.6
Annual report	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	14	14	14	14	14	14
Reserves	178	191	161	172	192	202
Minority interest	11	12	11	—	—	—
	70	81	89	155	252	155
	111	26	35	105	33	20
Total equity & liabilities	383	324	310	445	490	392
	12	2	2	3	4	5
CWIP	10	0	—	—	—	0
Investments	0	37	10	117	53	104
	361	284	298	325	434	283
Total assets	383	324	310	445	490	392

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-101	63	-25	59	-193	161
	-6	-42	27	-111	84	-37
	35	16	-44	53	114	-120
Net cash flow	-72	37	-42	1	4	4
Free cash flow	-108	57	-25	57	-195	158
CFO / Operating profit %	-333.8%	232.5%	-179.5%	196.1%	-826.2%	—