Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 16 | 22 | 33 | 36 | 40 | |
| COGS | 11 | 13 | 22 | 18 | 23 |
| Gross profit | 6 | 8 | 11 | 18 | 17 |
| 5 | 8 | 11 | 19 | 12 | |
| 0 | 0 | 0 | -1 | 5 | |
| OPM % | 1.7% | 1.4% | 1.2% | -2.7% | 12.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 |
| 2 | 2 | 3 | 3 | 2 | |
| Profit before tax | 2 | 2 | 3 | 1 | 6 |
| Tax | 0 | 1 | 1 | -1 | 2 |
| Tax % | 18% | 31% | 47.6% | -40.7% | 36.9% |
| 1 | 1 | 1 | 2 | 4 | |
| PAT margin % | 8.7% | 6.4% | 4.4% | 5.7% | 8.7% |
| EPS (₹) | 1.3 | — | 1.4 | 0.6 | 1.1 |
| EPS adjusted (₹) | 0.5 | 0.4 | 0.5 | 0.6 | 1.1 |
| 37.3% | — | 18.4% | 19.5% | 11.4% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 16 | 16 |
| Reserves | 19 | 20 | 21 | 17 | 20 |
| 1 | 3 | 4 | 6 | 6 | |
| 5 | 6 | 7 | 6 | 10 | |
| Total equity & liabilities | 36 | 39 | 43 | 44 | 51 |
| 3 | 3 | 3 | 4 | 3 | |
| CWIP | — | — | — | — | — |
| Investments | 13 | 14 | 14 | 13 | 10 |
| 19 | 21 | 25 | 27 | 38 | |
| Total assets | 36 | 39 | 43 | 44 | 51 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -7 | 2 | -2 | -3 | |
| 6 | -2 | 1 | 5 | |
| 1 | 1 | 0 | -1 | |
| Net cash flow | 0 | 1 | -1 | 2 |
| Free cash flow | -7 | 2 | -2 | -3 |
| CFO / Operating profit % | — | 571.8% | — | -56.2% |