Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 16 | 22 | 33 | 36 | 41 | |
| COGS | 8 | 13 | 21 | 18 | 22 |
| Gross profit | 8 | 9 | 11 | 19 | 18 |
| 6 | 8 | 11 | 19 | 12 | |
| 3 | 1 | 0 | -0 | 6 | |
| OPM % | 15.3% | 2.9% | 1.4% | -0.6% | 15% |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Interest | 0 | 0 | 1 | 1 | 1 |
| 1 | 2 | 3 | 3 | 1 | |
| Profit before tax | 3 | 2 | 3 | 2 | 6 |
| Tax | 1 | 1 | 1 | -1 | 2 |
| Tax % | 18.1% | 30.7% | 49.2% | -59.5% | 35.8% |
| 3 | 1 | 1 | 3 | 4 | |
| PAT margin % | 17.1% | 6.6% | 4% | 7.6% | 9.7% |
| EPS (₹) | 2.6 | — | 1.2 | 0.9 | 1.3 |
| EPS adjusted (₹) | 0.9 | 0.5 | 0.4 | 0.9 | 1.3 |
| 18.9% | — | 20.2% | 14.4% | 10% | |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 11 | 16 | 16 |
| Reserves | 17 | 18 | 19 | 16 | 19 |
| Minority interest | 0 | — | 0 | 0 | — |
| 1 | 3 | 4 | 6 | 6 | |
| 4 | 5 | 7 | 6 | 10 | |
| Total equity & liabilities | 33 | 37 | 41 | 43 | 51 |
| 4 | 4 | 5 | 5 | 4 | |
| CWIP | — | — | 0 | 0 | 0 |
| Investments | 9 | 11 | 14 | 13 | 10 |
| 19 | 21 | 22 | 25 | 36 | |
| Total assets | 33 | 37 | 41 | 43 | 51 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | 1 | -2 | -1 | |
| 4 | -1 | 1 | 3 | |
| 1 | 0 | 0 | -1 | |
| Net cash flow | 0 | 1 | 0 | 1 |
| Free cash flow | -5 | 1 | -2 | -1 |
| CFO / Operating profit % | -765.1% | 317% | — | -12.2% |