Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,994 | 2,524 | 3,107 | 3,672 | |
| Interest | 799 | 987 | 1,174 | 1,364 |
| Expenses | 458 | 557 | 736 | 868 |
| Financing profit | 737 | 980 | 1,198 | 1,439 |
| Financing margin % | 37% | 38.8% | 38.6% | 39.2% |
| Other income | 0 | 0 | 1 | 14 |
| Depreciation | 16 | 21 | 25 | 32 |
| Exceptional items | 25 | 0 | 0 | -16 |
| Profit before tax | 696 | 959 | 1,174 | 1,406 |
| Tax | 151 | 211 | 262 | 310 |
| Tax % | 21.7% | 22% | 22.3% | 22.1% |
| PAT | 545 | 749 | 912 | 1,095 |
| EPS (₹) | 13.8 | 19 | 21.4 | 25.3 |
| EPS adjusted (₹) | 13.8 | 19 | 21.1 | 25.1 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 395 | 395 | 431 | 436 |
| Reserves | 3,301 | 4,051 | 5,937 | 7,099 |
| 12,153 | 13,960 | 16,322 | 18,744 | |
| 764 | 680 | 526 | 1,112 | |
| Total equity & liabilities | 16,613 | 19,086 | 23,216 | 27,390 |
| 25 | 80 | 92 | 138 | |
| CWIP | — | — | 0 | 0 |
| Investments | 458 | 458 | 509 | 631 |
| 16,130 | 18,548 | 22,616 | 26,621 | |
| Total assets | 16,613 | 19,086 | 23,216 | 27,390 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1,157 | -2,432 | -3,026 | -2,810 | |
| -475 | 605 | 159 | 310 | |
| 1,463 | 1,778 | 3,389 | 2,336 | |
| Net cash flow | -169 | -49 | 523 | -164 |
| Free cash flow | -1,168 | -2,447 | -3,041 | -2,828 |
| CFO / Operating profit % | -75.3% | -123.6% | -127.6% | -100.2% |