Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,043 | 2,587 | 3,108 | 3,673 | |
| Interest | 799 | 987 | 1,174 | 1,364 |
| Expenses | 507 | 620 | 737 | 869 |
| Financing profit | 737 | 980 | 1,197 | 1,440 |
| Financing margin % | 36.1% | 37.9% | 38.5% | 39.2% |
| Other income | 0 | 0 | 1 | 14 |
| Depreciation | 16 | 21 | 25 | 32 |
| Exceptional items | 25 | 0 | 0 | -16 |
| Profit before tax | 696 | 960 | 1,173 | 1,406 |
| Tax | 151 | 210 | 261 | 310 |
| Tax % | 21.7% | 21.9% | 22.3% | 22.1% |
| PAT | 545 | 750 | 912 | 1,096 |
| EPS (₹) | 13.8 | 19 | 21.4 | 25.3 |
| EPS adjusted (₹) | 13.8 | 19 | 21.1 | 25.2 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 395 | 395 | 431 | 436 |
| Reserves | 3,303 | 4,055 | 5,941 | 7,105 |
| 12,153 | 13,960 | 16,322 | 18,744 | |
| 767 | 684 | 529 | 1,114 | |
| Total equity & liabilities | 16,618 | 19,093 | 23,224 | 27,399 |
| 25 | 80 | 92 | 138 | |
| CWIP | — | — | 0 | 0 |
| Investments | 459 | 462 | 513 | 637 |
| 16,133 | 18,551 | 22,619 | 26,624 | |
| Total assets | 16,618 | 19,093 | 23,224 | 27,399 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1,156 | -2,429 | -3,027 | -2,808 | |
| -477 | 602 | 160 | 309 | |
| 1,463 | 1,778 | 3,389 | 2,336 | |
| Net cash flow | -169 | -49 | 522 | -164 |
| Free cash flow | -1,166 | -2,444 | -3,041 | -2,827 |
| CFO / Operating profit % | -75.2% | -123.5% | -127.7% | -100.1% |