Standalone figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 20 | 63 | 108 | 192 | 297 | 338 | 395 | 360 | 320 | |
| — | 51 | 77 | 99 | 147 | 251 | 252 | 288 | 233 | 219 | |
| — | -32 | -14 | 9 | 46 | 45 | 86 | 107 | 127 | 101 | |
| OPM % | — | -161.5% | -22.7% | 8.6% | 23.8% | 15.2% | 25.5% | 27% | 35.3% | 31.5% |
| Depreciation | — | 1 | 1 | 4 | 4 | 4 | 8 | 9 | 12 | 9 |
| Interest | 1 | 1 | 7 | 15 | 20 | 22 | 21 | 29 | 24 | 33 |
| — | — | — | 0 | 2 | 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | -16 | -33 | -22 | -10 | 23 | 20 | 58 | 69 | 91 | 59 |
| Tax | — | -8 | -6 | -2 | 6 | 5 | 14 | 17 | 23 | 15 |
| Tax % | — | -23.8% | -26.3% | -18.1% | 26% | 25.7% | 25% | 24.5% | 25.3% | 25.4% |
| -12 | -25 | -17 | — | 17 | 15 | 43 | 52 | 68 | 44 | |
| PAT margin % | -156.5% | -128.8% | -26.5% | — | 9% | 5% | 12.8% | 13.1% | 18.9% | 13.8% |
| EPS (₹) | -14.4 | — | — | -3.4 | 6.8 | 5.1 | 14.3 | 16.8 | 21.8 | 14.1 |
| EPS adjusted (₹) | — | — | — | — | 6.8 | 5 | 14.1 | 16.6 | 21.8 | 14.1 |
| Annual report | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 26 | 29 | 31 | 31 | 31 | 31 |
| Reserves | — | 133 | 348 | 436 | 510 | 573 | 619 |
| Minority interest | — | — | — | — | — | — | 0 |
| 219 | 234 | 279 | 169 | 336 | 217 | 379 | |
| — | 473 | 953 | 1,008 | 1,171 | 844 | 878 | |
| Total equity & liabilities | — | 866 | 1,610 | 1,644 | 2,048 | 1,666 | 1,906 |
| — | 6 | 10 | 15 | 24 | 9 | 18 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 11 | 13 | 20 | 14 | 4 | 4 | 4 |
| — | 847 | 1,580 | 1,615 | 2,019 | 1,653 | 1,884 | |
| Total assets | — | 866 | 1,610 | 1,644 | 2,048 | 1,666 | 1,906 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -21 | -51 | 91 | -239 | 3 | -138 | 25 | -91 | 98 | -104 | |
| 2 | -7 | -39 | -15 | -2 | -15 | -9 | -12 | -7 | -7 | |
| 87 | -1 | -6 | 156 | -4 | 225 | -85 | 154 | -141 | 127 | |
| Net cash flow | 68 | -58 | 45 | -98 | -3 | 72 | -69 | 51 | -51 | 17 |
| Free cash flow | — | — | — | — | -0 | -146 | 11 | -111 | 90 | -111 |
| CFO / Operating profit % | — | — | — | — | 7.3% | -305.9% | 29% | -85.5% | 77.1% | -102.9% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| NIL | 0 | 0 | — | 0 |
₹ crore by fiscal year