Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 20 | 63 | 108 | 193 | 297 | 338 | 395 | 360 | 320 | |
| — | 51 | 77 | 99 | 150 | 253 | 252 | 285 | 233 | 219 | |
| — | -32 | -14 | 9 | 43 | 44 | 86 | 110 | 127 | 101 | |
| OPM % | — | -161.5% | -22.7% | 8.5% | 22.2% | 14.9% | 25.5% | 27.9% | 35.3% | 31.5% |
| Depreciation | — | 1 | 1 | 4 | 5 | 5 | 9 | 10 | 12 | 9 |
| Interest | 1 | 1 | 7 | 15 | 20 | 22 | 21 | 29 | 24 | 33 |
| — | — | — | 0 | 2 | 1 | 2 | 0 | 0 | 0 | |
| Profit before tax | -16 | -33 | -23 | -10 | 20 | 19 | 58 | 72 | 91 | 59 |
| Tax | — | -8 | -6 | -2 | 5 | 5 | 15 | 18 | 23 | 15 |
| Tax % | — | -23.8% | -26.2% | -18.1% | 26.2% | 25.8% | 25% | 24.5% | 25.2% | 25.5% |
| -12 | -25 | -17 | — | 15 | 14 | 44 | 54 | 68 | 44 | |
| PAT margin % | -156.5% | -128.8% | -26.5% | — | 7.6% | 4.6% | 12.9% | 13.8% | 19% | 13.8% |
| EPS (₹) | -14.4 | — | — | -3.4 | 5.8 | 4.7 | 14.4 | 17.7 | 21.9 | 14.1 |
| EPS adjusted (₹) | — | — | — | — | 5.8 | 4.7 | 14.2 | 17.5 | 21.8 | 14.1 |
| Annual report | — | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 26 | 29 | 31 | 31 | 31 | 31 |
| Reserves | — | 131 | 345 | 433 | 509 | 572 | 618 |
| 219 | 234 | 279 | 169 | 336 | 217 | 379 | |
| — | 477 | 956 | 1,009 | 1,172 | 846 | 879 | |
| Total equity & liabilities | — | 867 | 1,609 | 1,642 | 2,048 | 1,667 | 1,907 |
| — | 8 | 11 | 16 | 24 | 9 | 18 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 9 | 9 | 14 | 8 | 2 | 2 | 2 |
| — | 851 | 1,583 | 1,618 | 2,021 | 1,656 | 1,887 | |
| Total assets | — | 867 | 1,609 | 1,642 | 2,048 | 1,667 | 1,907 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -21 | -51 | 90 | -237 | 2 | -141 | 25 | -92 | 98 | -104 | |
| 2 | -5 | -39 | -17 | -1 | -12 | -8 | -13 | -7 | -7 | |
| 87 | -1 | -6 | 156 | -4 | 225 | -85 | 154 | -141 | 127 | |
| Net cash flow | 68 | -56 | 45 | -98 | -3 | 73 | -68 | 50 | -51 | 17 |
| Free cash flow | — | — | — | — | -2 | -148 | 11 | -111 | 90 | -111 |
| CFO / Operating profit % | — | — | — | — | 4.9% | -316.9% | 28.6% | -83.3% | 77.1% | -103% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| NIL | 0 | 0 | — | 0 |
₹ crore by fiscal year