Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 330 | 269 | 238 | 284 | 338 | 208 | 212 | 276 | 357 | 365 | 325 | |
| 264 | 125 | 295 | 167 | 210 | 191 | 216 | 221 | 726 | 297 | 337 | |
| 66 | 144 | -57 | 117 | 128 | 17 | -4 | 56 | -369 | 68 | -13 | |
| OPM % | 19.9% | 53.5% | -24% | 41.1% | 37.8% | 8.1% | -1.8% | 20.1% | -103.3% | 18.6% | -3.9% |
| Depreciation | 211 | — | 7 | 7 | 16 | 13 | 13 | 21 | 25 | 24 | 17 |
| Interest | 140 | 87 | 48 | 42 | 44 | 83 | 9 | 9 | 9 | 7 | 5 |
| 46 | 66 | 25 | 183 | 61 | 333 | 34 | 27 | -416 | 10 | 55 | |
| Profit before tax | -937 | 91 | -87 | 251 | 128 | 325 | 8 | 52 | -819 | 47 | 21 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | -15 | 0 |
| Tax % | — | — | — | — | — | 0.1% | 0% | 0% | 0% | -32.6% | 0% |
| -1,064 | 92 | -87 | 251 | 128 | 324 | 8 | 52 | -819 | 63 | 21 | |
| PAT margin % | -322.1% | 34.3% | -36.5% | 88.4% | 37.8% | 156.1% | 4% | 18.9% | -229.1% | 17.2% | 6.4% |
| EPS (₹) | -17 | 1.1 | -0.7 | 1.6 | 0.8 | 2.5 | 0.5 | 3.1 | -48.5 | 3.7 | 1.1 |
| EPS adjusted (₹) | -17.6 | 0.8 | -0.5 | 1.6 | 0.8 | 2 | 0.5 | 3.1 | -48.4 | 3.7 | 1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 604 | 1,184 | 1,615 | 1,617 | 1,617 | 1,617 | 168 | 168 | 169 | 170 | 207 |
| Reserves | -932 | -963 | -1,467 | -1,214 | -1,083 | -785 | 679 | 736 | -82 | -19 | 31 |
| 2,125 | 1,041 | 966 | 824 | 753 | 534 | 82 | 49 | 39 | 46 | 23 | |
| 1,808 | 1,225 | 1,230 | 1,231 | 1,290 | 1,197 | 1,256 | 1,239 | 371 | 284 | 237 | |
| Total equity & liabilities | 3,604 | 2,486 | 2,344 | 2,458 | 2,576 | 2,563 | 2,184 | 2,192 | 497 | 481 | 498 |
| 1,363 | 368 | 366 | 363 | 362 | 78 | 108 | 169 | 163 | 21 | 16 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 1,362 | 1,237 | 1,128 | 1,167 | 1,200 | 1,220 | 1,253 | 1,321 | 108 | 236 | 224 |
| 879 | 881 | 851 | 928 | 1,014 | 1,265 | 824 | 702 | 227 | 224 | 258 | |
| Total assets | 3,604 | 2,486 | 2,344 | 2,458 | 2,576 | 2,563 | 2,184 | 2,192 | 497 | 481 | 498 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 114 | 82 | 87 | 93 | 388 | -57 | 108 | -894 | 2 | -38 | |
| 3 | 17 | 1 | 3 | 17 | 562 | 10 | -105 | 857 | 10 | 8 | |
| -25 | -56 | -146 | -42 | -122 | -379 | -504 | -48 | 25 | -12 | 32 | |
| Net cash flow | 13 | 74 | -63 | 47 | -12 | 570 | -551 | -46 | -12 | 0 | 2 |
| Free cash flow | — | — | — | — | — | 388 | -60 | 23 | -897 | 2 | -38 |
| CFO / Operating profit % | 53.7% | 79.2% | — | 74.1% | 72.7% | — | — | 194.3% | — | 3.7% | — |