Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	172	150	991	1,122	1,141	609	677	729	814	726	693
	157	126	835	977	970	642	699	696	827	695	711
	15	23	156	144	171	-33	-22	33	-13	31	-18
OPM %	9%	15.6%	15.7%	12.9%	15%	-5.4%	-3.3%	4.5%	-1.7%	4.3%	-2.6%
Depreciation	31	2	9	2	19	15	14	23	27	28	20
Interest	27	14	87	84	90	85	8	9	10	8	4
	1	8	19	21	20	414	-10	4	-233	16	87
Profit before tax	—	—	79	79	81	414	-54	4	-284	12	45
Tax	17	1	8	10	13	23	3	3	14	-14	10
Tax %	—	—	9.9%	13%	16.5%	5.6%	6.3%	68.7%	5%	-118.4%	22.2%
	-59	14	71	68	68	391	-57	1	-298	25	35
PAT margin %	-34%	9.4%	7.2%	6.1%	6%	64.3%	-8.5%	0.2%	-36.7%	3.5%	5.1%
EPS (₹)	—	—	0.4	0.4	0.4	2.4	-3.4	0.1	-17.7	1.5	1.8
EPS adjusted (₹)	-1	0.1	0.4	0.4	0.4	2.4	-3.4	0.1	-17.6	1.5	1.7
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	604	1,184	1,615	1,617	1,617	1,617	168	168	169	170	207
Reserves	-952	-1,006	-1,364	-1,293	-1,225	-864	536	474	124	137	174
Minority interest	6	3	4	4	—	—	—	—	—	0	—
	2,014	927	847	845	782	516	54	38	42	39	48
	942	276	268	319	355	217	202	291	329	227	233
Total equity & liabilities	2,615	1,383	1,370	1,492	1,529	1,486	960	972	664	573	662
	1,941	806	803	806	805	388	417	479	245	93	98
CWIP	0	—	—	—	—	—	—	0	0	0	—
Investments	38	0	0	0	0	0	0	2	2	134	121
	636	576	567	685	724	1,098	544	491	417	345	444
Total assets	2,615	1,383	1,370	1,492	1,529	1,486	960	972	664	573	662

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
AAA	493.22	51.91	0	0
IS	134.73	14.56	0	0
BPS	63.95	9.58

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	199	129	93	137	169	79	-50	80	51	44	-44
	5	16	-3	6	-6	803	-4	-106	14	1	-32
	-170	-74	-160	-90	-174	-296	-494	-41	-25	-26	60
Net cash flow	33	71	-70	52	-12	586	-548	-67	40	19	-15
Free cash flow	—	—	—	—	—	79	-53	5	51	44	-45
CFO / Operating profit %	—	552.1%	59.5%	94.9%	98.4%	—	—	245%	—	141.5%	—