Side by side
Compare companies
Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | TBOTEK | BLS | IXIGO | THOMASCOOK | EASEMYTRIP |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹18,152 Cr | ₹8,914 Cr | ₹7,103 Cr | ₹4,737 Cr | ₹2,295 Cr |
| Enterprise value | ₹18,798 Cr | ₹9,144 Cr | ₹7,127 Cr | ₹5,014 Cr | ₹2,327 Cr |
| Revenue (TTM) | ₹3,092 Cr | ₹3,178 Cr | ₹1,265 Cr | ₹8,082 Cr | ₹557 Cr |
| EBITDA (TTM) | ₹432 Cr | ₹867 Cr | ₹72 Cr | ₹394 Cr | ₹-29 Cr |
| PAT (TTM) | ₹265 Cr | ₹706 Cr | ₹87 Cr | ₹219 Cr | ₹-52 Cr |
| Current price | ₹1,671.50 | ₹216.51 | ₹161.90 | ₹100.70 | ₹5.76 |
| 1-day change | -0.81% | -0.8% | -0.61% | -1.65% | -1.71% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 68.6× | 12.6× | 81.8× | 21.7× | — |
| Price to book | 11.7× | 3.6× | 3.5× | 1.9× | 2.6× |
| Price to sales | 5.9× | 2.8× | 5.6× | 0.6× | 4.1× |
| EV / EBITDA | 43.5× | 10.5× | 99.5× | 12.7× | -81.0× |
| Dividend yield | 0% | 1.15% | 0% | 0.5% | 0% |
| Earnings yield | 1.46% | 7.92% | 1.22% | 4.62% | — |
| PEG ratio | 3.8 | 0.25 | — | 0.1 | — |
| Book value / share | ₹142.8 | ₹59.8 | ₹46.7 | ₹54.1 | ₹2.2 |
| EPS (TTM) | ₹24.4 | ₹17.1 | ₹2.0 | ₹4.6 | ₹-0.1 |
| Growth | |||||
| Sales growth (1y) | 54.1% | 36.7% | 34.3% | 3.2% | -8.8% |
| Sales growth (3y CAGR) | 36% | 25.5% | — | 18.5% | 6.1% |
| Sales growth (5y CAGR) | — | 44.4% | — | 60.2% | 38.1% |
| Profit growth (1y) | 6.3% | 35.1% | 19.9% | -14% | — |
| Profit growth (3y CAGR) | 18.1% | 50.7% | — | 223.6% | — |
| Profit growth (5y CAGR) | — | 68.8% | — | — | — |
| Qtr sales growth (YoY) | 81.1% | 25.3% | 13.4% | -13.1% | 18.4% |
| Qtr profit growth (YoY) | 32.4% | 11.4% | 80.8% | -13.4% | -2,756.8% |
| Profitability | |||||
| Operating margin | 13.8% | 27.3% | 5.9% | 5.1% | -2.8% |
| Net margin | 9.1% | 24.1% | 5.8% | 2.6% | -8.9% |
| Return on equity | 17.8% | 32.7% | 5.4% | 9.1% | -5.2% |
| Return on capital employed | 18.5% | 30.1% | 7.6% | 12.7% | 0.8% |
| Return on assets | 2.6% | 19.2% | 2.8% | 2.8% | -3.9% |
| ROE (3y avg) | 30% | 32.8% | 11.2% | 11.5% | 10.7% |
| ROCE (3y avg) | 28.3% | 31.4% | 10.8% | 14.5% | 21.2% |
| Leverage & Quality | |||||
| Debt to equity | 0.42 | 0.09 | 0.01 | 0.11 | 0.04 |
| Interest coverage | 7.7× | 35.3× | 38.6× | 4.5× | 1.1× |
| Current ratio | 1.08 | 2.91 | 2.92 | 0.86 | 2.15 |
| Working capital days | -133 | -19 | -47 | -137 | -4,782 |
| Ownership | |||||
| Promoter holding | 44.4% | 70.4% | 0% | 64.8% | 43.6% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 28.9% | 4.1% | 61.3% | 6.2% | 6% |
| DII holding | 21.1% | 3.1% | 13% | 6.5% | 2% |
| Public holding | 4% | 22.3% | 25.7% | 21.5% | 48.5% |
| Promoter holding change (1y) | 0% | 0% | 0% | 0.94% | -4.16% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.