Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | CARBORUNIV | TIMKEN | GRINDWELL | SKFINDUS | WENDT |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹23,616 Cr | ₹23,303 Cr | ₹21,872 Cr | ₹13,507 Cr | ₹1,623 Cr |
| Enterprise value | ₹23,921 Cr | ₹23,303 Cr | ₹21,933 Cr | ₹13,507 Cr | ₹1,623 Cr |
| Revenue (TTM) | ₹5,414 Cr | ₹3,478 Cr | ₹3,173 Cr | ₹3,440 Cr | ₹255 Cr |
| EBITDA (TTM) | ₹593 Cr | ₹632 Cr | ₹601 Cr | ₹390 Cr | ₹36 Cr |
| PAT (TTM) | ₹209 Cr | ₹415 Cr | ₹436 Cr | ₹218 Cr | ₹17 Cr |
| Current price | ₹1,239.95 | ₹3,101.25 | ₹1,975.80 | ₹2,734.20 | ₹8,122.75 |
| 1-day change | -0.96% | -0.96% | -0.92% | -1.22% | -2.89% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 112.9× | 56.2× | 50.1× | 62.1× | 95.8× |
| Price to book | 6.1× | 8.0× | 8.6× | 9.2× | 6.4× |
| Price to sales | 4.4× | 6.7× | 6.9× | 3.9× | 6.4× |
| EV / EBITDA | 40.4× | 36.9× | 36.5× | 34.6× | 45.4× |
| Dividend yield | 0.32% | 0.08% | 1.82% | 1.1% | 0.37% |
| Earnings yield | 0.89% | 1.78% | 1.99% | 1.61% | 1.04% |
| PEG ratio | — | — | 10.61 | — | — |
| Book value / share | ₹204.7 | ₹387.5 | ₹228.9 | ₹298.7 | ₹1,269.4 |
| EPS (TTM) | ₹11.0 | ₹55.2 | ₹39.4 | ₹44.0 | ₹84.8 |
| Growth | |||||
| Sales growth (1y) | 6.4% | 8.8% | 9.3% | 377.4% | 1.1% |
| Sales growth (3y CAGR) | 3.8% | — | 6.5% | — | 4% |
| Sales growth (5y CAGR) | 14.6% | — | 13.4% | — | 11.6% |
| Profit growth (1y) | -33.5% | -10.2% | 12.7% | 79.4% | -63.1% |
| Profit growth (3y CAGR) | -22.2% | — | 4.7% | — | -28.7% |
| Profit growth (5y CAGR) | -7.3% | — | 11.7% | — | 2.6% |
| Qtr sales growth (YoY) | 17% | — | 14.2% | — | 36.6% |
| Qtr profit growth (YoY) | 33% | — | 22.1% | — | 63.5% |
| Profitability | |||||
| Operating margin | 11.1% | 18.2% | 18.7% | 11.3% | 13.6% |
| Net margin | 3.2% | 11.9% | 13.6% | 6.3% | 6.2% |
| Return on equity | 5.2% | 14.3% | 17.4% | 15.6% | 5.8% |
| Return on capital employed | 9.9% | 18.6% | 22.1% | 29.7% | 9.1% |
| Return on assets | 3.2% | 11.2% | 12.1% | 8.1% | 4.8% |
| ROE (3y avg) | 9.9% | 15.1% | 18.1% | 12.4% | 14.5% |
| ROCE (3y avg) | 14.4% | 19% | 23% | 21.1% | 19.4% |
| Leverage & Quality | |||||
| Debt to equity | 0.08 | 0 | 0.02 | 0 | 0 |
| Interest coverage | 21.5× | 148.8× | 69.0× | 1,988.5× | 761.7× |
| Current ratio | 2.67 | 2.97 | 2.81 | 1.75 | 3.88 |
| Working capital days | 187 | 116 | 39 | 56 | 168 |
| Ownership | |||||
| Promoter holding | 38.9% | 51.1% | 58% | 52.6% | 37.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.1% | 7.3% | 5.2% | 5.1% | 1.2% |
| DII holding | 29.1% | 30.3% | 19.6% | 29.2% | 12% |
| Public holding | 20.9% | 11.4% | 17.2% | 13.2% | 49.4% |
| Promoter holding change (1y) | -0.34% | 0% | 0% | — | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | CARBORUNIVMar 2023 · 2023-03-31Consolidated | TIMKENMar 2023 · 2023-03-31Standalone | GRINDWELLMar 2023 · 2023-03-31Consolidated | SKFINDUSNo filing this year | WENDTMar 2023 · 2023-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 4,654 | 2,807 | 2,541 | — | 210 |
| COGS | 1,714 | 1,660 | 1,162 | — | 71 |
| Gross profit | 2,940 | 1,147 | 1,380 | — | 139 |
| Operating expenses | 2,251 | 586 | 882 | — | 83 |
| Operating profit (EBITDA) | 689 | 560 | 498 | — | 56 |
| OPM % | 14.8% | 20% | 19.6% | — | 26.7% |
| Depreciation | 187 | 87 | 60 | — | 8 |
| Interest | 24 | 3 | 8 | — | 0 |
| Other income | 102 | 53 | 56 | — | 5 |
| Profit before tax | 580 | 524 | 486 | — | 53 |
| Tax | 138 | 133 | 124 | — | 13 |
| Tax % | 23.8% | 25.4% | 25.6% | — | 24.4% |
| PAT | 442 | 391 | 362 | — | 40 |
| PAT margin % | 9.5% | 13.9% | 14.2% | — | 19.1% |
| EPS (₹) | 21.8 | 52 | 32.7 | — | 200.5 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.