Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | POLICYBZR | PINELABS | MPIMANIPAL | STYL | CCAVENUE |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹45,345 Cr | ₹19,338 Cr | ₹9,304 Cr | ₹5,922 Cr | ₹5,330 Cr |
| Enterprise value | ₹45,345 Cr | ₹19,621 Cr | ₹9,305 Cr | ₹5,999 Cr | ₹5,729 Cr |
| Revenue (TTM) | ₹7,334 Cr | ₹2,832 Cr | ₹1,327 Cr | ₹1,507 Cr | ₹9,516 Cr |
| EBITDA (TTM) | ₹614 Cr | ₹409 Cr | ₹426 Cr | ₹395 Cr | ₹384 Cr |
| PAT (TTM) | ₹748 Cr | ₹127 Cr | ₹253 Cr | ₹264 Cr | ₹294 Cr |
| Current price | ₹980.00 | ₹167.59 | ₹401.40 | ₹366.00 | ₹15.28 |
| 1-day change | -7.89% | -2.44% | -1.89% | -1.07% | +1.06% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 60.6× | 151.9× | 36.7× | 22.5× | 18.1× |
| Price to book | 6.2× | 3.3× | 11.3× | 4.2× | 1.1× |
| Price to sales | 6.2× | 6.8× | 7.0× | 3.9× | 0.6× |
| EV / EBITDA | 73.8× | 48.0× | 21.8× | 15.2× | 14.9× |
| Dividend yield | 0% | 0% | 0% | 0.68% | 0.33% |
| Earnings yield | 1.65% | 0.66% | 2.72% | 4.45% | 5.51% |
| PEG ratio | — | — | 1.26 | — | 0.7 |
| Book value / share | ₹158.0 | ₹51.3 | ₹35.6 | ₹88.1 | ₹13.6 |
| EPS (TTM) | ₹16.2 | ₹1.1 | ₹11.4 | ₹16.3 | ₹0.8 |
| Growth | |||||
| Sales growth (1y) | 36.5% | 53.2% | 5.6% | — | 103.3% |
| Sales growth (3y CAGR) | 38.5% | 28.1% | 13.7% | — | 60.5% |
| Sales growth (5y CAGR) | 50.3% | 8.9% | — | — | 64.4% |
| Profit growth (1y) | 89.8% | — | -10.2% | — | 23.8% |
| Profit growth (3y CAGR) | — | — | 29.1% | — | 26% |
| Profit growth (5y CAGR) | — | — | — | — | 31.8% |
| Qtr sales growth (YoY) | 40.1% | — | — | 21.1% | 109.4% |
| Qtr profit growth (YoY) | 92.5% | — | — | 63.6% | 45.1% |
| Profitability | |||||
| Operating margin | 7.5% | 13.2% | 32.1% | 26.3% | 4.4% |
| Net margin | 9.9% | 4.2% | 19.1% | 16.7% | 3.6% |
| Return on equity | 9.7% | 2.4% | 46.2% | 16.8% | 6.6% |
| Return on capital employed | 10.3% | 4.6% | 48.9% | 23.4% | 7.5% |
| Return on assets | 7.7% | 0.8% | 21.8% | 14.4% | 4% |
| ROE (3y avg) | 5.5% | -3.8% | 155.9% | 16.8% | 5.9% |
| ROCE (3y avg) | 6% | -1.4% | 48% | 23.4% | 7.1% |
| Leverage & Quality | |||||
| Debt to equity | 0 | 0.05 | 0 | 0.05 | 0.08 |
| Interest coverage | 20.1× | 2.7× | 8.3× | 16.8× | 19.7× |
| Current ratio | 4.41 | 1.52 | 2.9 | 5.86 | 2.01 |
| Working capital days | 66 | -210 | 196 | 122 | 4 |
| Ownership | |||||
| Promoter holding | 0% | 0% | 53.9% | 81.8% | 27.3% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 37.3% | 9.5% | 4.3% | 0.3% | 5.9% |
| DII holding | 40.4% | 24.8% | 24.8% | 7.7% | 0.2% |
| Public holding | 22.1% | 65.7% | 17% | 10.2% | 66.2% |
| Promoter holding change (1y) | 0% | — | — | 0% | -0.07% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | POLICYBZRNo filing this year | PINELABSNo filing this year | MPIMANIPALNo filing this year | STYLNo filing this year | CCAVENUEMar 2019 · 2019-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1,159 |
| COGS | — | — | — | — | 203 |
| Gross profit | — | — | — | — | 956 |
| Operating expenses | — | — | — | — | 773 |
| Operating profit (EBITDA) | — | — | — | — | 184 |
| OPM % | — | — | — | — | 15.9% |
| Depreciation | — | — | — | — | 82 |
| Interest | — | — | — | — | 6 |
| Other income | — | — | — | — | 58 |
| Profit before tax | — | — | — | — | 153 |
| Tax | — | — | — | — | 27 |
| Tax % | — | — | — | — | 17.7% |
| PAT | — | — | — | — | 126 |
| PAT margin % | — | — | — | — | 10.9% |
| EPS (₹) | — | — | — | — | 1.9 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.