Line up to six companies across valuation, growth, profitability, leverage, ownership and technicals. Best and worst per row are highlighted.
| Metric | DBCORP | JAGRAN | SANDESH | HMVL | HTMEDIA |
|---|---|---|---|---|---|
| Size & Price | |||||
| Market capitalisation | ₹3,076 Cr | ₹1,340 Cr | ₹752 Cr | ₹571 Cr | ₹521 Cr |
| Enterprise value | ₹3,097 Cr | ₹1,376 Cr | ₹752 Cr | ₹637 Cr | ₹1,183 Cr |
| Revenue (TTM) | ₹2,400 Cr | ₹1,916 Cr | ₹824 Cr | ₹822 Cr | ₹1,896 Cr |
| EBITDA (TTM) | ₹514 Cr | ₹256 Cr | ₹9 Cr | ₹83 Cr | ₹125 Cr |
| PAT (TTM) | ₹352 Cr | ₹189 Cr | ₹107 Cr | ₹90 Cr | ₹-10 Cr |
| Current price | ₹172.52 | ₹61.55 | ₹990.05 | ₹77.44 | ₹22.38 |
| 1-day change | -1.63% | -1.2% | -0.93% | +1.95% | -2.78% |
| Avg volume (30d) | — | — | — | — | — |
| 52-week high | — | — | — | — | — |
| 52-week low | — | — | — | — | — |
| Distance from 52w high | — | — | — | — | — |
| Distance from 52w low | — | — | — | — | — |
| Valuation | |||||
| Price to earnings | 8.7× | 7.1× | 7.0× | 6.4× | — |
| Price to book | 1.3× | 0.7× | 0.5× | 0.4× | 0.3× |
| Price to sales | 1.3× | 0.7× | 0.9× | 0.7× | 0.3× |
| EV / EBITDA | 6.0× | 5.4× | 82.8× | 7.7× | 9.4× |
| Dividend yield | 4.06% | 16.25% | 0.76% | 0% | 0% |
| Earnings yield | 11.44% | 14.07% | 14.26% | 15.7% | — |
| PEG ratio | 0.35 | — | — | — | — |
| Book value / share | ₹136.3 | ₹92.6 | ₹1,885.7 | ₹215.5 | ₹70.0 |
| EPS (TTM) | ₹19.7 | ₹8.7 | ₹141.7 | ₹12.2 | ₹-0.4 |
| Growth | |||||
| Sales growth (1y) | 0.7% | -0.6% | 49.5% | 0.9% | -0.1% |
| Sales growth (3y CAGR) | 3.4% | 0.4% | 8.9% | 1.2% | 1.8% |
| Sales growth (5y CAGR) | 9.3% | 7.8% | 9.9% | 6.3% | 10% |
| Profit growth (1y) | -8.6% | 50.4% | -14.6% | -37.4% | — |
| Profit growth (3y CAGR) | 25.3% | -0.5% | -13.4% | — | — |
| Profit growth (5y CAGR) | 18.4% | 17.3% | -6.1% | -6.9% | — |
| Qtr sales growth (YoY) | 7.9% | 8.5% | 524.8% | 7.8% | 6.1% |
| Qtr profit growth (YoY) | 24.6% | -8.3% | 71.4% | 399.7% | — |
| Profitability | |||||
| Operating margin | 20.7% | 13.3% | 19.6% | 15.2% | 7.2% |
| Net margin | 14.1% | 9.9% | 15% | 6.6% | -2.7% |
| Return on equity | 14.1% | 9.9% | 4.7% | 3.1% | -3.3% |
| Return on capital employed | 17.9% | 12.8% | 6.8% | 11.7% | 9.4% |
| Return on assets | 10.4% | 6.8% | 4.3% | 2% | -1.2% |
| ROE (3y avg) | 16.7% | 8.9% | 9% | 3% | -2.6% |
| ROCE (3y avg) | 21.2% | 10.2% | 11.5% | 5.9% | 4.4% |
| Leverage & Quality | |||||
| Debt to equity | 0.01 | 0.02 | 0 | 0.04 | 0.41 |
| Interest coverage | 18.2× | 14.1× | 574.9× | 24.2× | 3.4× |
| Current ratio | 3.96 | 3.55 | 15.82 | 1.51 | 1.11 |
| Working capital days | 90 | 10 | 437 | -111 | -73 |
| Ownership | |||||
| Promoter holding | 74.5% | 69% | 74.8% | 74.4% | 69.5% |
| Promoter pledge | 0% | 0% | 0% | 0% | 0% |
| FII holding | 11.9% | 2.3% | 0.1% | 0.1% | 0% |
| DII holding | 4.2% | 4.3% | 0% | 0% | 0.1% |
| Public holding | 9.4% | 24.4% | 25.1% | 25.2% | 29.8% |
| Promoter holding change (1y) | 1.02% | 0% | 0% | 0% | 0% |
| Technical | |||||
| 50-day moving average | — | — | — | — | — |
| 200-day moving average | — | — | — | — | — |
| Price vs 50 DMA | — | — | — | — | — |
| Price vs 200 DMA | — | — | — | — | — |
| RSI (14) | — | — | — | — | — |
| Return (1m) | — | — | — | — | — |
| Return (3m) | — | — | — | — | — |
| Return (6m) | — | — | — | — | — |
| Return (1y) | — | — | — | — | — |
| Return (3y CAGR) | — | — | — | — | — |
| Relative strength (1y) | — | — | — | — | — |
| Volatility (1y) | — | — | — | — | — |
| Beta | — | — | — | — | — |
best in row weakest in rowRows without a better/worse direction aren't highlighted.
| Line item | DBCORPMar 2018 · 2018-03-31Standalone | JAGRANMar 2018 · 2018-03-31Consolidated | SANDESHMar 2018 · 2018-03-31Standalone | HMVLMar 2018 · 2018-03-31Consolidated | HTMEDIAMar 2018 · 2018-03-31Consolidated |
|---|---|---|---|---|---|
| Revenue | 2,328 | 2,304 | 376 | 880 | 2,346 |
| COGS | -731 | 664 | -126 | 358 | 662 |
| Gross profit | — | 1,640 | — | 522 | 1,684 |
| Operating expenses | 2,495 | 1,057 | 383 | 350 | 1,279 |
| Operating profit (EBITDA) | 564 | 583 | 120 | 172 | 405 |
| OPM % | 24.2% | 25.3% | 31.7% | 19.6% | 17.3% |
| Depreciation | 92 | 136 | 9 | 20 | 123 |
| Interest | 7 | 27 | 0 | 11 | 82 |
| Other income | 24 | 47 | 12 | 93 | 249 |
| Profit before tax | 489 | 467 | 123 | 234 | 450 |
| Tax | 164 | 156 | 43 | 58 | 86 |
| Tax % | 33.6% | 33.4% | 35.1% | 25% | 19.1% |
| PAT | 324 | 311 | 80 | 175 | 364 |
| PAT margin % | 13.9% | 13.5% | 21.2% | 19.9% | 15.5% |
| EPS (₹) | 17.6 | 10 | 105.3 | 23.9 | 13.2 |
A blank means that line was not filed or cannot be derived for that company. Compare periods and basis labels before reading across a row.