Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 12 | 1 | 99 | 1 | 2 | 3 | |
| COGS | -1 | -7 | 82 | -6 | -14 | -2 |
| Gross profit | — | — | 17 | — | — | — |
| 8 | 4 | 6 | 5 | 13 | 2 | |
| 5 | 4 | 11 | 1 | 4 | 3 | |
| OPM % | 41.7% | 540% | 10.7% | 208.5% | 218.8% | 74.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 5 | 6 | 6 | 1 | 2 | 2 |
| 0 | 2 | 0 | 0 | 0 | 1 | |
| Profit before tax | 0 | 1 | 5 | 1 | 1 | 2 |
| Tax | 0 | 0 | 1 | 0 | 0 | 0 |
| Tax % | 21.1% | 33.3% | 23.8% | 52.5% | 15.8% | 22% |
| 0 | 0 | 4 | 0 | 1 | 2 | |
| PAT margin % | 1.2% | 51.3% | 3.6% | 66.1% | 60% | 49.9% |
| EPS (₹) | 0 | 0 | 0.6 | 1.4 | 0.3 | 0.2 |
| EPS adjusted (₹) | 0 | 0.1 | 0.6 | — | — | 0 |
| — | — | 0% | 17.4% | 37% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 0 | 0 | 8 |
| Reserves | — | 7 | 4 | 6 | 11 | 11 | 35 |
| Minority interest | — | 9 | 11 | 12 | — | — | — |
| — | 15 | 12 | 31 | 22 | 27 | 19 | |
| — | 147 | 150 | 81 | 4 | 21 | 25 | |
| Total equity & liabilities | — | 182 | 180 | 134 | 37 | 59 | 87 |
| 8 | 8 | 2 | 1 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | 0 | 0 | 8 | 21 | 21 | 21 |
| — | 174 | 178 | 125 | 16 | 38 | 66 | |
| Total assets | — | 182 | 180 | 134 | 37 | 59 | 87 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 2 | 7 | 73 | -4 | 3 | -19 | |
| -0 | 2 | -15 | 0 | -8 | 1 | |
| -2 | -8 | -58 | 7 | 2 | 17 | |
| Net cash flow | 1 | 0 | -0 | 3 | -3 | -0 |
| Free cash flow | 2 | 7 | 73 | -4 | 3 | -19 |
| CFO / Operating profit % | 46.7% | 160.7% | 687% | -349.6% | 95.4% | -813.5% |