Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 303 | 237 | 237 | 214 | 189 | 100 | 128 | 169 | 144 | 173 | 160 | |
| COGS | -127 | 99 | 99 | 35 | 68 | 43 | 57 | 75 | 61 | 73 | 60 |
| Gross profit | — | 138 | 138 | 179 | 122 | 57 | 71 | 94 | 84 | 99 | 100 |
| 433 | 161 | 161 | 191 | 113 | 80 | 88 | 101 | 101 | 118 | 108 | |
| -4 | -24 | -24 | -12 | 8 | -24 | -17 | -7 | -17 | -18 | -8 | |
| OPM % | -1.2% | -10.1% | -10.1% | -5.5% | 4.3% | -23.6% | -13.1% | -4.2% | -11.9% | -10.7% | -5.2% |
| Depreciation | 9 | 11 | 11 | 10 | 35 | 23 | 18 | 17 | 19 | 20 | 23 |
| Interest | 3 | 3 | 3 | 4 | 14 | 9 | 6 | 7 | 7 | 8 | 10 |
| 11 | 17 | 17 | 9 | 17 | 33 | 32 | 46 | 8 | 12 | 11 | |
| Profit before tax | -5 | -21 | -21 | -18 | -23 | -23 | -9 | 15 | -35 | -35 | -30 |
| Tax | — | -2 | -2 | 1 | -2 | 1 | 1 | -1 | -0 | 6 | 1 |
| Tax % | — | -9.2% | -9.2% | 3.8% | -8.7% | 3.2% | 11.8% | -4.2% | -0.7% | 16.8% | 4.2% |
| -4 | -19 | -19 | -18 | -21 | -24 | -10 | 16 | -35 | -40 | -31 | |
| PAT margin % | -1.2% | -8% | -8% | -8.6% | -11.3% | -23.9% | -7.7% | 9.3% | -24.2% | -23.3% | -19.5% |
| EPS (₹) | -1.9 | -9.7 | -9.7 | -9.2 | -9.7 | -10.6 | -4 | 6.3 | -13.4 | -15.5 | -11.9 |
| EPS adjusted (₹) | — | -9.7 | -9.7 | -8.7 | -9.5 | -9.7 | -4 | 6.1 | -13.4 | -15.5 | -11.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 21 | 22 | 25 | 25 | 26 | 26 | 26 | 27 |
| Reserves | 240 | 224 | 244 | 203 | 203 | 199 | 230 | 197 | 154 | 130 |
| Minority interest | — | — | — | — | — | — | — | 0 | — | — |
| 65 | 65 | 58 | 60 | 44 | 47 | 37 | 40 | 46 | 48 | |
| 53 | 58 | 43 | 121 | 80 | 64 | 60 | 91 | 99 | 111 | |
| Total equity & liabilities | 378 | 366 | 367 | 406 | 351 | 335 | 353 | 355 | 325 | 317 |
| 131 | 126 | 119 | 112 | 99 | 92 | 107 | 127 | 125 | 130 | |
| CWIP | 5 | 2 | 2 | 2 | 0 | 1 | 1 | 0 | 1 | 0 |
| Investments | 85 | 57 | 54 | 29 | 48 | 62 | 91 | 74 | 49 | 49 |
| 157 | 182 | 191 | 263 | 204 | 180 | 153 | 153 | 150 | 137 | |
| Total assets | 378 | 366 | 367 | 406 | 351 | 335 | 353 | 355 | 325 | 317 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -39 | -34 | 10 | 6 | -5 | -1 | -6 | -11 | 8 | |
| 15 | 40 | 2 | 24 | 6 | 14 | 16 | 21 | -24 | -1 | |
| -10 | 1 | 32 | -33 | -2 | -10 | -15 | -15 | 35 | -7 | |
| Net cash flow | 1 | 2 | 0 | 1 | 11 | -1 | 0 | 0 | 0 | -0 |
| Free cash flow | -15 | -43 | -39 | 6 | 5 | -8 | -3 | -14 | -14 | 4 |
| CFO / Operating profit % | — | — | — | 119.2% | — | — | — | — | — | — |